| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 649.38M | 534.79M | 639.81M | 654.23M | 543.49M | 465.77M |
| Gross Profit | 251.25M | 202.36M | 215.85M | 183.45M | 134.38M | 119.73M |
| EBITDA | 133.10M | 82.34M | 99.46M | 77.30M | 47.73M | 33.30M |
| Net Income | 65.19M | 40.96M | 73.83M | 52.69M | 24.82M | 12.79M |
Balance Sheet | ||||||
| Total Assets | 952.80M | 949.79M | 571.63M | 560.47M | 511.85M | 453.87M |
| Cash, Cash Equivalents and Short-Term Investments | 57.74M | 69.20M | 126.92M | 70.27M | 61.76M | 84.94M |
| Total Debt | 249.46M | 318.21M | 82.10M | 118.67M | 134.05M | 130.24M |
| Total Liabilities | 443.77M | 508.63M | 231.07M | 298.12M | 303.10M | 268.07M |
| Stockholders Equity | 427.76M | 360.58M | 340.56M | 262.35M | 208.74M | 185.80M |
Cash Flow | ||||||
| Free Cash Flow | 44.61M | 59.96M | 96.22M | 31.43M | -4.76M | 40.63M |
| Operating Cash Flow | 59.39M | 74.06M | 108.35M | 40.26M | 4.63M | 46.11M |
| Investing Cash Flow | -298.16M | -297.89M | -53.53M | -7.00M | -18.88M | -1.51M |
| Financing Cash Flow | 159.45M | 206.26M | -38.60M | -21.26M | -8.40M | -32.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.25B | 31.37 | 16.40% | 0.15% | 23.70% | 14.78% | |
73 Outperform | $2.25B | 35.46 | 16.40% | 0.16% | 23.70% | 14.78% | |
73 Outperform | $1.31B | 23.22 | 10.98% | 0.36% | 3.70% | 1.68% | |
72 Outperform | $1.59B | 43.48 | 3.37% | 1.44% | -2.93% | -40.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.67B | -25.88 | -5.34% | ― | -4.87% | -235.48% | |
50 Neutral | $242.19M | -3.98 | -8.87% | 5.93% | -9.51% | 29.57% |