| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 675.46M | 534.79M | 639.81M | 654.23M | 543.49M |
| Gross Profit | 264.42M | 202.36M | 215.85M | 183.45M | 134.38M |
| EBITDA | 136.39M | 82.34M | 99.46M | 77.30M | 47.73M |
| Net Income | 61.54M | 40.96M | 73.83M | 52.69M | 24.82M |
Balance Sheet | |||||
| Total Assets | 935.20M | 949.79M | 571.63M | 560.47M | 511.85M |
| Cash, Cash Equivalents and Short-Term Investments | 57.80M | 69.20M | 126.92M | 70.27M | 61.76M |
| Total Debt | 237.26M | 318.21M | 82.10M | 118.67M | 134.05M |
| Total Liabilities | 416.53M | 508.63M | 231.07M | 298.12M | 303.10M |
| Stockholders Equity | 425.51M | 360.58M | 340.56M | 262.35M | 208.74M |
Cash Flow | |||||
| Free Cash Flow | 67.93M | 59.96M | 96.22M | 31.43M | -4.76M |
| Operating Cash Flow | 79.93M | 74.06M | 108.35M | 40.26M | 4.63M |
| Investing Cash Flow | -3.25M | -297.89M | -53.53M | -7.00M | -18.88M |
| Financing Cash Flow | -93.47M | 206.26M | -38.60M | -21.26M | -8.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.93B | 46.56 | 15.66% | 0.16% | 23.70% | 14.78% | |
76 Outperform | $2.93B | 43.30 | 16.40% | 0.15% | 23.70% | 14.78% | |
68 Neutral | $1.54B | 23.84 | 10.98% | 0.36% | 3.70% | 1.68% | |
68 Neutral | $1.93B | -32.35 | -5.34% | ― | -4.87% | -235.48% | |
66 Neutral | $2.13B | 85.00 | 3.37% | 1.44% | -2.93% | -40.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $309.47M | -4.94 | -8.87% | 5.93% | -9.51% | 29.57% |