Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.17B | $ 1.80B | $ 1.98B | $ 2.17B | $ 2.50B |
Gross Profit | $ 713.91M | $ 522.19M | $ 573.17M | $ 602.17M | $ 752.32M |
Operating Income | $ 128.87M | $ 19.34M | $ 23.74M | $ 84.19M | $ 132.68M |
EBITDA | $ 191.50M | $ 57.74M | $ 7.07M | $ 96.09M | $ 262.97M |
Net Income | $ 96.92M | $ -9.55M | $ -78.30M | $ -56.88M | $ 49.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 302.05M | $ 202.01M | $ 162.58M | $ 206.93M | $ 149.90M |
Total Assets | $ 2.60B | $ 2.38B | $ 2.39B | $ 2.61B | $ 2.71B |
Total Debt | $ 502.46M | $ 515.10M | $ 507.54M | $ 987.76M | $ 1.00B |
Net Debt | $ 200.41M | $ 313.09M | $ 344.96M | $ 780.83M | $ 851.50M |
Total Liabilities | $ 1.27B | $ 1.19B | $ 1.25B | $ 1.77B | $ 1.91B |
Stockholders' Equity | $ 1.31B | $ 1.17B | $ 1.12B | $ 816.55M | $ 776.54M |
Cash Flow | |||||
Free Cash Flow | $ 98.09M | $ 4.75M | $ 120.11M | $ 63.31M | $ 112.09M |
Operating Cash Flow | $ 124.97M | $ 24.50M | $ 154.79M | $ 109.51M | $ 172.84M |
Investing Cash Flow | $ -23.31M | $ 40.52M | $ -34.88M | $ -41.04M | $ -48.18M |
Financing Cash Flow | $ -3.51M | $ -18.74M | $ -152.89M | $ -11.58M | $ -97.52M |