Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 454.94M | 395.78M | 357.14M | 369.73M | 269.08M |
Gross Profit | 313.33M | 149.55M | 133.13M | 135.25M | 107.11M |
EBITDA | 93.28M | 101.28M | 80.38M | 69.77M | 79.38M |
Net Income | 18.24M | 62.99M | 32.60M | 37.47M | 37.14M |
Balance Sheet | |||||
Total Assets | 1.17B | 1.02B | 977.54M | 804.25M | 521.95M |
Cash, Cash Equivalents and Short-Term Investments | 90.81M | 183.38M | 239.49M | 72.40M | 95.78M |
Total Debt | 320.00M | 170.45M | 211.49M | 224.18M | 164.36M |
Total Liabilities | 704.44M | 563.69M | 575.53M | 560.60M | 348.06M |
Stockholders Equity | 407.96M | 409.71M | 365.67M | 196.66M | 169.83M |
Cash Flow | |||||
Free Cash Flow | 28.38M | 37.21M | 48.66M | 56.38M | 66.71M |
Operating Cash Flow | 70.19M | 75.10M | 72.78M | 72.54M | 81.58M |
Investing Cash Flow | -123.64M | 29.32M | -63.13M | -103.50M | -12.26M |
Financing Cash Flow | -35.76M | -95.39M | 38.98M | 6.40M | -10.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €414.64M | 25.12 | 12.37% | 0.71% | 37.78% | -3.90% | |
74 Outperform | €564.47M | 31.55 | 4.41% | 2.47% | 15.67% | -18.75% | |
73 Outperform | €1.29B | 19.61 | 15.23% | 1.20% | 3.48% | -19.83% | |
67 Neutral | €5.25B | 24.93 | 17.49% | 0.82% | 8.40% | 13.09% | |
65 Neutral | €400.93M | 42.19 | 25.87% | 1.98% | 24.38% | 2.92% | |
62 Neutral | £513.95M | 25.14 | -8.61% | 2.53% | 4.27% | -25.32% | |
56 Neutral | €325.13M | ― | -8.20% | ― | -9.38% | -345.16% |