| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 443.93M | 455.60M | 454.94M | 395.78M | 357.14M | 369.73M |
| Gross Profit | -74.59M | -55.70M | 313.33M | 149.55M | 133.13M | 135.25M |
| EBITDA | 84.21M | 90.80M | 93.28M | 101.85M | 80.38M | 69.77M |
| Net Income | -47.76M | -45.80M | 18.24M | 62.99M | 32.60M | 37.47M |
Balance Sheet | ||||||
| Total Assets | 971.43M | 993.69M | 1.17B | 1.02B | 977.54M | 804.25M |
| Cash, Cash Equivalents and Short-Term Investments | 44.95M | 44.02M | 90.81M | 183.38M | 239.49M | 72.40M |
| Total Debt | 267.06M | 283.50M | 320.00M | 241.80M | 211.49M | 224.18M |
| Total Liabilities | 771.25M | 649.93M | 704.44M | 563.69M | 575.53M | 560.60M |
| Stockholders Equity | 195.90M | 313.45M | 407.96M | 409.71M | 365.67M | 196.66M |
Cash Flow | ||||||
| Free Cash Flow | 80.45M | 88.15M | 28.38M | 37.21M | 48.66M | 56.38M |
| Operating Cash Flow | 93.32M | 90.38M | 70.19M | 75.10M | 72.78M | 72.54M |
| Investing Cash Flow | -42.88M | -48.00M | -123.64M | 29.32M | -63.13M | -103.50M |
| Financing Cash Flow | -97.99M | -72.58M | -35.76M | -95.39M | 38.98M | 6.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €3.91B | 17.10 | 18.54% | 1.00% | 6.71% | 18.66% | |
68 Neutral | €297.23M | 21.49 | ― | 2.82% | -21.64% | -62.04% | |
62 Neutral | €1.43B | 12.37 | 15.29% | 1.15% | 9.35% | 4.41% | |
62 Neutral | €833.45M | 55.92 | 33.79% | 1.54% | 1.27% | 11.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €199.18M | -16.94 | -7.05% | ― | 36.99% | -35.05% | |
51 Neutral | €716.37M | -33.60 | -1.19% | 2.02% | -5.69% | -379.74% |