| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 455.60M | 454.94M | 395.78M | 357.14M | 369.73M |
| Gross Profit | -55.70M | 313.33M | 149.55M | 133.13M | 135.25M |
| EBITDA | 90.80M | 93.28M | 101.85M | 80.38M | 69.77M |
| Net Income | -45.80M | 18.24M | 62.99M | 32.60M | 37.47M |
Balance Sheet | |||||
| Total Assets | 993.69M | 1.17B | 1.02B | 977.54M | 804.25M |
| Cash, Cash Equivalents and Short-Term Investments | 44.02M | 90.81M | 183.38M | 239.49M | 72.40M |
| Total Debt | 283.50M | 320.00M | 241.80M | 211.49M | 224.18M |
| Total Liabilities | 649.93M | 704.44M | 563.69M | 575.53M | 560.60M |
| Stockholders Equity | 313.45M | 407.96M | 409.71M | 365.67M | 196.66M |
Cash Flow | |||||
| Free Cash Flow | 88.15M | 28.38M | 37.21M | 48.66M | 56.38M |
| Operating Cash Flow | 90.38M | 70.19M | 75.10M | 72.78M | 72.54M |
| Investing Cash Flow | -48.00M | -123.64M | 29.32M | -63.13M | -103.50M |
| Financing Cash Flow | -72.58M | -35.76M | -95.39M | 38.98M | 6.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €3.12B | 17.10 | 18.54% | 1.00% | 9.04% | 13.17% | |
62 Neutral | €1.23B | 12.37 | 15.29% | 1.15% | 9.50% | 0.52% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €354.06M | 17.01 | 11.82% | 0.80% | 28.77% | -3.40% | |
61 Neutral | €726.32M | 54.11 | 33.79% | 1.54% | 13.74% | -23.30% | |
54 Neutral | €364.35M | -51.58 | -3.24% | ― | 1.84% | -15.49% | |
51 Neutral | €688.38M | -15.45 | -1.19% | 2.02% | 14.90% | -123.79% |