Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.23B | 3.21B | 3.16B | 2.87B | 2.02B | 1.76B |
Gross Profit | 142.79M | 389.57M | 263.91M | 235.29M | 151.59M | 83.72M |
EBITDA | 222.96M | 235.04M | 241.55M | 201.26M | 159.32M | 119.64M |
Net Income | 62.20M | 62.20M | 78.27M | 84.45M | 52.27M | 37.91M |
Balance Sheet | ||||||
Total Assets | 2.24B | 2.24B | 2.12B | 1.92B | 1.22B | 1.10B |
Cash, Cash Equivalents and Short-Term Investments | 576.88M | 576.88M | 585.76M | 545.50M | 426.90M | 368.94M |
Total Debt | 475.67M | 475.67M | 422.88M | 356.08M | 332.22M | 314.24M |
Total Liabilities | 1.74B | 1.74B | 1.64B | 1.50B | 920.18M | 844.61M |
Stockholders Equity | 445.92M | 445.92M | 429.58M | 374.93M | 278.63M | 236.39M |
Cash Flow | ||||||
Free Cash Flow | 71.26M | 60.14M | 98.57M | 78.96M | 120.89M | 78.64M |
Operating Cash Flow | 117.23M | 117.23M | 137.62M | 115.45M | 147.89M | 95.24M |
Investing Cash Flow | -114.46M | -114.91M | -103.75M | -85.19M | -37.76M | -21.10M |
Financing Cash Flow | -17.83M | -17.83M | 6.10M | 10.94M | -51.93M | 45.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | €1.13B | 17.89 | 14.21% | 1.37% | 1.58% | -20.33% | |
57 Neutral | $1.87B | 9.43 | 8.02% | 2.45% | 5.38% | -37.86% | |
― | €673.23M | 164.60 | 1.04% | ― | ― | ― | |
― | €91.60M | 11.59 | 10.23% | ― | ― | ― | |
74 Outperform | €321.23M | 9.08 | 2.58% | -3.76% | -9.21% | ||
― | €74.71M | 152.54 | ― | ― | ― | ||
― | €14.51M | 28.54 | 2.20% | ― | ― |