Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 395.78M | € 357.14M | € 369.73M | € 269.08M | € 258.72M |
Gross Profit | € 149.55M | € 133.13M | € 135.25M | € 107.11M | € 102.92M |
Operating Income | € 52.40M | € 51.61M | € 56.94M | € 52.88M | € 47.50M |
EBITDA | € 101.28M | € 80.38M | € 69.77M | € 79.38M | € 67.16M |
Net Income | € 62.99M | € 32.60M | € 37.47M | € 37.14M | € 28.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 183.38M | € 239.49M | € 72.40M | € 95.78M | € 36.19M |
Total Assets | € 1.02B | € 977.54M | € 804.25M | € 521.95M | € 456.09M |
Total Debt | € 170.45M | € 211.49M | € 224.18M | € 164.36M | € 129.30M |
Net Debt | € 8.77M | € 96.21M | € 155.93M | € 71.55M | € 95.70M |
Total Liabilities | € 563.69M | € 575.53M | € 560.60M | € 348.06M | € 306.66M |
Stockholders' Equity | € 409.71M | € 365.67M | € 196.66M | € 169.83M | € 145.57M |
Cash Flow | |||||
Free Cash Flow | € 37.21M | € 48.66M | € 56.38M | € 66.71M | € 41.69M |
Operating Cash Flow | € 75.10M | € 72.78M | € 72.54M | € 81.58M | € 55.21M |
Investing Cash Flow | € 29.32M | € -63.13M | € -103.50M | € -12.26M | € -11.82M |
Financing Cash Flow | € -95.39M | € 38.98M | € 6.40M | € -10.11M | € -44.93M |