| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 163.97M | 160.46M | 128.92M | 118.81M | 77.12M |
| Gross Profit | 22.81M | 57.30M | 54.61M | 40.93M | 25.24M |
| EBITDA | 63.34M | 56.33M | 46.35M | 39.39M | 23.15M |
| Net Income | 10.48M | 9.26M | 8.29M | 7.85M | -409.72K |
Balance Sheet | |||||
| Total Assets | 543.61M | 328.67M | 309.09M | 302.97M | 285.56M |
| Cash, Cash Equivalents and Short-Term Investments | 63.68M | 18.51M | 25.29M | 32.36M | 57.58M |
| Total Debt | 465.04M | 231.53M | 226.25M | 209.18M | 187.86M |
| Total Liabilities | 522.24M | 294.53M | 276.54M | 262.72M | 240.24M |
| Stockholders Equity | 21.37M | 34.14M | 32.35M | 40.11M | 44.35M |
Cash Flow | |||||
| Free Cash Flow | 37.16M | 36.21M | 14.37M | 2.87M | 14.80M |
| Operating Cash Flow | 45.86M | 42.52M | 35.37M | 23.06M | 26.66M |
| Investing Cash Flow | -189.37M | -13.60M | -39.09M | -19.69M | -92.98M |
| Financing Cash Flow | 191.68M | -27.10M | -14.05M | -9.35M | 85.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €295.27M | 13.32 | ― | 2.82% | -24.28% | -57.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €719.71M | 54.11 | 33.79% | 1.54% | 13.74% | -23.30% | |
61 Neutral | €358.77M | 17.01 | 11.82% | 0.80% | 28.77% | -3.40% | |
51 Neutral | €687.00M | -15.45 | -1.19% | 2.02% | 14.90% | -123.79% |