| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.80M | 160.46M | 128.92M | 118.81M | 77.12M | 52.95M |
| Gross Profit | 58.15M | 57.30M | 54.61M | 40.93M | 25.24M | 17.51M |
| EBITDA | 61.69M | 56.33M | 46.35M | 39.39M | 23.15M | 16.13M |
| Net Income | 8.95M | 9.26M | 8.29M | 7.85M | -409.72K | 2.47M |
Balance Sheet | ||||||
| Total Assets | 318.48M | 328.67M | 309.09M | 302.97M | 285.56M | 152.30M |
| Cash, Cash Equivalents and Short-Term Investments | 13.93M | 18.51M | 25.29M | 32.36M | 57.58M | 18.26M |
| Total Debt | 231.34M | 231.53M | 226.25M | 209.18M | 187.86M | 102.92M |
| Total Liabilities | 283.83M | 294.53M | 276.54M | 262.72M | 240.24M | 137.18M |
| Stockholders Equity | 34.64M | 34.14M | 32.35M | 40.11M | 44.35M | 14.24M |
Cash Flow | ||||||
| Free Cash Flow | 35.17M | 36.21M | 14.37M | 2.87M | 14.80M | 6.47M |
| Operating Cash Flow | 46.58M | 42.52M | 35.37M | 23.06M | 26.66M | 13.60M |
| Investing Cash Flow | -18.34M | -13.60M | -39.09M | -19.69M | -92.98M | -60.17M |
| Financing Cash Flow | -35.68M | -27.10M | -14.05M | -9.35M | 85.53M | 52.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €289.16M | 15.34 | ― | 2.82% | -24.28% | -57.55% | |
67 Neutral | €365.24M | 21.59 | 12.61% | 0.80% | 28.77% | -3.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €515.02M | 56.59 | 25.60% | 1.54% | 13.74% | -23.30% | |
61 Neutral | €683.33M | -152.36 | -1.19% | 2.01% | 14.90% | -123.79% |