| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 411.36M | 394.33M | 304.54M | 224.39M | 150.76M | 96.36M |
| Gross Profit | 105.51M | 138.98M | 76.28M | 35.20M | 109.32M | 75.60M |
| EBITDA | 59.03M | 60.03M | 38.27M | 35.80M | 24.06M | 15.31M |
| Net Income | 23.59M | 23.29M | 15.90M | 15.51M | 11.99M | 7.87M |
Balance Sheet | ||||||
| Total Assets | 568.20M | 536.58M | 448.38M | 302.24M | 300.78M | 226.06M |
| Cash, Cash Equivalents and Short-Term Investments | 125.60M | 114.17M | 75.53M | 61.99M | 81.50M | 84.37M |
| Total Debt | 245.80M | 215.76M | 183.03M | 112.80M | 114.53M | 87.95M |
| Total Liabilities | 390.04M | 362.85M | 296.55M | 188.37M | 191.40M | 132.99M |
| Stockholders Equity | 173.68M | 169.58M | 149.76M | 113.85M | 109.37M | 92.65M |
Cash Flow | ||||||
| Free Cash Flow | 32.61M | 25.96M | 16.66M | 8.03M | 16.37M | 7.07M |
| Operating Cash Flow | 51.61M | 45.45M | 26.76M | 22.19M | 18.16M | 8.53M |
| Investing Cash Flow | -51.74M | -31.18M | -49.02M | 11.09M | -32.48M | -10.27M |
| Financing Cash Flow | 31.25M | 30.22M | 42.64M | -28.77M | 11.01M | 25.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €3.91B | 17.10 | 18.54% | 1.00% | 6.71% | 18.66% | |
69 Neutral | €416.99M | 17.99 | 11.82% | 0.80% | 24.82% | 36.04% | |
68 Neutral | €297.23M | 21.49 | ― | 2.82% | -21.64% | -62.04% | |
62 Neutral | €1.43B | 12.37 | 15.29% | 1.15% | 9.35% | 4.41% | |
62 Neutral | €833.45M | 55.92 | 33.79% | 1.54% | 1.27% | 11.09% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €716.37M | -33.60 | -1.19% | 2.02% | -5.69% | -379.74% |