Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 304.54M | 224.39M | 150.76M | 96.36M | 68.75M |
Gross Profit | 76.28M | 35.20M | 109.32M | 75.60M | 55.19M |
EBITDA | 38.27M | 35.80M | 24.60M | 15.31M | 9.74M |
Net Income | 15.90M | 15.51M | 11.99M | 7.87M | 4.47M |
Balance Sheet | |||||
Total Assets | 448.38M | 302.24M | 300.78M | 226.06M | 173.45M |
Cash, Cash Equivalents and Short-Term Investments | 75.53M | 61.99M | 81.50M | 84.37M | 80.09M |
Total Debt | 183.03M | 108.80M | 114.53M | 87.95M | 52.42M |
Total Liabilities | 296.55M | 188.37M | 191.40M | 132.99M | 87.58M |
Stockholders Equity | 149.76M | 113.85M | 109.37M | 92.65M | 85.45M |
Cash Flow | |||||
Free Cash Flow | 16.66M | 8.03M | 16.37M | 7.07M | -2.31M |
Operating Cash Flow | 26.76M | 22.19M | 18.16M | 8.53M | -1.16M |
Investing Cash Flow | -49.02M | 11.09M | -32.48M | -10.27M | 7.14M |
Financing Cash Flow | 42.64M | -28.77M | 11.01M | 25.88M | -5.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | €385.82M | 24.03 | 12.37% | 0.76% | 37.78% | -3.90% | |
62 Neutral | £521.99M | 21.49 | -8.07% | 2.77% | 3.30% | -18.10% | |
― | €315.15M | ― | -8.20% | ― | ― | ― | |
― | €663.14M | 70.88 | 1.04% | 1.36% | ― | ― | |
― | €91.15M | 10.32 | 11.71% | ― | ― | ― | |
― | €426.28M | 42.30 | 25.87% | 1.91% | ― | ― | |
81 Outperform | €278.98M | 7.88 | 2.84% | -3.76% | -9.21% |