Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 355.45M | 304.54M | 224.39M | 150.76M | 96.36M | 68.75M |
Gross Profit | 87.47M | 76.28M | 35.20M | 109.32M | 75.60M | 55.19M |
EBITDA | 48.71M | 38.27M | 35.80M | 24.60M | 15.31M | 9.74M |
Net Income | 17.99M | 15.90M | 15.51M | 11.99M | 7.87M | 4.47M |
Balance Sheet | ||||||
Total Assets | 492.48M | 448.38M | 302.24M | 300.78M | 226.06M | 173.45M |
Cash, Cash Equivalents and Short-Term Investments | 85.91M | 75.53M | 61.99M | 81.50M | 84.37M | 80.09M |
Total Debt | 201.84M | 183.03M | 108.80M | 114.53M | 87.95M | 52.42M |
Total Liabilities | 332.21M | 296.55M | 188.37M | 191.40M | 132.99M | 87.58M |
Stockholders Equity | 157.25M | 149.76M | 113.85M | 109.37M | 92.65M | 85.45M |
Cash Flow | ||||||
Free Cash Flow | 13.62M | 16.66M | 8.03M | 16.37M | 7.07M | -2.31M |
Operating Cash Flow | 24.18M | 26.76M | 22.19M | 18.16M | 8.53M | -1.16M |
Investing Cash Flow | -46.70M | -49.02M | 11.09M | -32.48M | -10.27M | 7.14M |
Financing Cash Flow | 55.01M | 42.64M | -28.77M | 11.01M | 25.88M | -5.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 327.85M | 9.27 | 15.70% | 2.48% | -3.76% | -9.21% | |
66 Neutral | 501.29M | 49.91 | 31.11% | 1.58% | 20.75% | -9.34% | |
61 Neutral | €371.12M | 22.06 | 13.06% | 0.79% | 39.23% | 0.53% | |
60 Neutral | 675.53M | 168.61 | 2.40% | 2.04% | 17.21% | -80.93% | |
57 Neutral | 392.94M | -25.19 | -7.74% | ― | -3.47% | -947.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |