| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 198.94M | 197.58M | 184.40M | 210.04M | 202.46M | 113.66M |
| Gross Profit | 116.29M | 13.10M | 93.52M | 55.38M | 77.51M | 41.70M |
| EBITDA | 128.81M | 34.56M | 20.72M | 48.62M | 39.66M | 16.35M |
| Net Income | -729.00K | -2.69M | -21.03M | 11.86M | 11.04M | 4.15M |
Balance Sheet | ||||||
| Total Assets | 501.69M | 486.08M | 490.93M | 538.50M | 495.23M | 403.50M |
| Cash, Cash Equivalents and Short-Term Investments | 63.36M | 66.66M | 72.58M | 74.82M | 39.59M | 58.83M |
| Total Debt | 118.64M | 115.94M | 125.08M | 139.90M | 168.39M | 168.30M |
| Total Liabilities | 204.77M | 191.62M | 199.20M | 226.00M | 258.68M | 240.50M |
| Stockholders Equity | 274.01M | 272.72M | 271.91M | 290.62M | 215.78M | 145.40M |
Cash Flow | ||||||
| Free Cash Flow | 28.15M | 25.73M | 14.41M | 5.98M | -11.51M | -40.00K |
| Operating Cash Flow | 36.84M | 34.79M | 34.89M | 25.69M | 6.76M | 13.61M |
| Investing Cash Flow | -27.95M | -26.02M | -20.20M | -19.99M | -18.42M | -143.81M |
| Financing Cash Flow | -7.11M | -12.86M | -18.13M | 30.73M | -7.06M | 164.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €3.60B | 33.72 | 15.31% | 0.67% | 12.60% | 43.84% | |
68 Neutral | €297.23M | 9.46 | ― | 2.82% | -21.64% | -62.04% | |
62 Neutral | €828.50M | 55.92 | 33.79% | 1.54% | 1.27% | 11.09% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €46.77B | 223.04 | 0.97% | 1.40% | -6.92% | -87.80% | |
56 Neutral | €329.89M | -3,448.68 | -3.24% | ― | 8.45% | 96.85% |