| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 197.58M | 184.40M | 210.04M | 202.46M | 113.66M |
| Gross Profit | 13.10M | 93.52M | 55.38M | 77.51M | 41.70M |
| EBITDA | 34.56M | 20.72M | 48.62M | 39.66M | 16.35M |
| Net Income | -2.69M | -21.03M | 11.86M | 11.04M | 4.15M |
Balance Sheet | |||||
| Total Assets | 486.08M | 490.93M | 538.50M | 495.23M | 403.50M |
| Cash, Cash Equivalents and Short-Term Investments | 66.66M | 72.58M | 74.82M | 39.59M | 58.83M |
| Total Debt | 115.94M | 125.08M | 139.90M | 168.39M | 168.30M |
| Total Liabilities | 191.62M | 199.20M | 226.00M | 258.68M | 240.50M |
| Stockholders Equity | 272.72M | 271.91M | 290.62M | 215.78M | 145.40M |
Cash Flow | |||||
| Free Cash Flow | 25.73M | 14.41M | 5.98M | -11.51M | -40.00K |
| Operating Cash Flow | 34.79M | 34.89M | 25.69M | 6.76M | 13.61M |
| Investing Cash Flow | -26.02M | -20.20M | -19.99M | -18.42M | -143.81M |
| Financing Cash Flow | -12.86M | -18.13M | 30.73M | -7.06M | 164.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | €10.89B | 80.63 | ― | ― | 38.31% | -30.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €358.77M | 17.01 | 11.82% | 0.80% | 28.77% | -3.40% | |
61 Neutral | €732.92M | 54.11 | 33.79% | 1.54% | 13.74% | -23.30% | |
54 Neutral | €352.39M | -51.58 | -3.24% | ― | 1.84% | -15.49% | |
51 Neutral | €688.38M | -15.45 | -1.19% | 2.02% | 14.90% | -123.79% |