| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 627.96M | 628.38M | 543.15M | 409.27M | 548.93M | 391.74M |
| Gross Profit | 271.34M | 279.09M | 223.44M | 199.33M | 332.78M | 234.72M |
| EBITDA | 165.34M | 201.44M | 167.94M | 128.48M | 244.18M | 177.66M |
| Net Income | 70.10M | 98.84M | 63.83M | 97.00M | 147.90M | 118.32M |
Balance Sheet | ||||||
| Total Assets | 1.39B | 1.42B | 1.41B | 928.39M | 866.82M | 537.35M |
| Cash, Cash Equivalents and Short-Term Investments | 659.15M | 688.20M | 666.38M | 361.80M | 411.03M | 146.75M |
| Total Debt | 17.13M | 14.60M | 18.80M | 13.53M | 8.20M | 11.95M |
| Total Liabilities | 157.04M | 177.61M | 171.13M | 111.09M | 129.84M | 91.06M |
| Stockholders Equity | 1.23B | 1.24B | 1.24B | 815.77M | 735.94M | 443.75M |
Cash Flow | ||||||
| Free Cash Flow | 83.73M | 124.00M | 29.96M | -2.18M | 127.52M | 21.57M |
| Operating Cash Flow | 154.26M | 216.62M | 124.41M | 61.75M | 207.24M | 81.26M |
| Investing Cash Flow | -73.12M | -102.39M | -168.76M | -93.42M | -78.32M | -58.92M |
| Financing Cash Flow | -62.27M | -65.68M | 343.97M | -15.04M | 130.29M | -37.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.03B | 17.10 | 18.54% | 1.00% | 9.04% | 13.17% | |
62 Neutral | €8.69B | 80.63 | ― | ― | 38.31% | -30.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €358.77M | 17.01 | 11.82% | 0.80% | 28.77% | -3.40% | |
58 Neutral | €325.79M | 67.17 | -3.24% | ― | 1.84% | -15.49% | |
51 Neutral | €687.00M | -15.45 | -1.19% | 2.02% | 14.90% | -123.79% |