| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.48B | 2.30B | 2.12B | 1.89B | 1.48B |
| Gross Profit | 356.28M | 883.48M | 828.09M | 768.97M | 647.64M |
| EBITDA | 467.64M | 379.79M | 328.15M | 320.86M | 239.96M |
| Net Income | 250.89M | 211.14M | 186.70M | 191.02M | 150.67M |
Balance Sheet | |||||
| Total Assets | 2.77B | 2.63B | 2.37B | 2.23B | 1.85B |
| Cash, Cash Equivalents and Short-Term Investments | 641.94M | 536.53M | 414.50M | 312.50M | 360.84M |
| Total Debt | 174.36M | 188.52M | 211.72M | 243.07M | 167.63M |
| Total Liabilities | 1.27B | 1.33B | 1.26B | 1.26B | 1.03B |
| Stockholders Equity | 1.49B | 1.30B | 1.11B | 970.29M | 813.27M |
Cash Flow | |||||
| Free Cash Flow | 280.13M | 301.06M | 220.53M | 142.80M | 170.46M |
| Operating Cash Flow | 326.01M | 349.44M | 249.79M | 184.57M | 207.58M |
| Investing Cash Flow | -136.29M | -150.57M | -40.69M | -234.35M | -160.09M |
| Financing Cash Flow | -104.54M | -90.76M | -88.75M | -1.65M | -65.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €3.12B | 17.10 | 18.54% | 1.00% | 9.04% | 13.17% | |
68 Neutral | €295.06M | 9.46 | ― | 2.82% | -24.28% | -57.55% | |
62 Neutral | €1.23B | 12.37 | 15.29% | 1.15% | 9.50% | 0.52% | |
62 Neutral | €145.47M | 23.53 | ― | 0.66% | ― | ― | |
61 Neutral | €354.06M | 17.01 | 11.82% | 0.80% | 28.77% | -3.40% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
51 Neutral | €688.38M | -15.45 | -1.19% | 2.02% | 14.90% | -123.79% |