Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.82B | 2.33B | 2.12B | 1.91B | 1.50B | 1.27B |
Gross Profit | 513.17M | 451.37M | 401.04M | 296.36M | 257.59M | 207.49M |
EBITDA | 396.46M | 371.17M | 356.08M | 340.31M | 266.46M | 207.94M |
Net Income | 157.33M | 211.14M | 186.70M | 191.02M | 150.67M | 123.60M |
Balance Sheet | ||||||
Total Assets | 2.47B | 2.63B | 2.37B | 2.23B | 1.85B | 1.51B |
Cash, Cash Equivalents and Short-Term Investments | 535.10M | 536.53M | 414.50M | 312.50M | 360.84M | 335.93M |
Total Debt | 173.03M | 188.52M | 211.72M | 243.07M | 167.63M | 177.26M |
Total Liabilities | 1.11B | 1.33B | 1.26B | 1.26B | 1.03B | 830.61M |
Stockholders Equity | 1.36B | 1.30B | 1.11B | 970.29M | 813.27M | 675.04M |
Cash Flow | ||||||
Free Cash Flow | 313.19M | 301.06M | 220.53M | 142.80M | 170.46M | 212.66M |
Operating Cash Flow | 360.39M | 349.44M | 249.79M | 184.57M | 207.58M | 229.03M |
Investing Cash Flow | -194.57M | -150.57M | -40.69M | -234.35M | -160.09M | -76.55M |
Financing Cash Flow | -100.93M | -90.76M | -88.75M | -1.65M | -65.31M | -59.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €4.41B | 18.72 | 18.54% | 0.97% | 9.04% | 13.17% | |
71 Outperform | €303.41M | 16.10 | ― | 2.74% | -24.28% | -57.55% | |
70 Outperform | €1.28B | 20.39 | 13.73% | 1.21% | 3.50% | -19.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €379.94M | 22.53 | 13.06% | 0.78% | 39.23% | 0.77% | |
60 Neutral | €683.79M | 170.68 | 1.04% | 2.01% | 17.21% | -80.93% | |
57 Neutral | €492.84M | 49.07 | 31.22% | 1.61% | 20.75% | -9.34% |