| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 394.33M | € 304.54M | € 224.39M | € 150.76M | € 96.36M |
| Gross Profit | € 138.98M | € 76.28M | € 35.20M | € 109.32M | € 75.60M |
| Operating Income | € 48.67M | € 25.53M | € 20.19M | € 13.91M | € 9.60M |
| EBITDA | € 60.03M | € 38.27M | € 35.80M | € 24.06M | € 15.31M |
| Net Income | € 23.29M | € 15.90M | € 15.51M | € 11.99M | € 7.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 114.17M | € 75.53M | € 61.99M | € 81.50M | € 84.37M |
| Total Assets | € 536.58M | € 448.38M | € 302.24M | € 300.78M | € 226.06M |
| Total Debt | € 215.76M | € 183.03M | € 112.80M | € 114.53M | € 87.95M |
| Net Debt | € 113.02M | € 124.78M | € 74.88M | € 81.51M | € 51.87M |
| Total Liabilities | € 362.85M | € 296.55M | € 188.37M | € 191.40M | € 132.99M |
| Stockholders' Equity | € 169.58M | € 149.76M | € 113.85M | € 109.37M | € 92.65M |
| Cash Flow | |||||
| Free Cash Flow | € 25.96M | € 16.66M | € 8.03M | € 16.37M | € 7.07M |
| Operating Cash Flow | € 45.45M | € 26.76M | € 22.19M | € 18.16M | € 8.53M |
| Investing Cash Flow | € -31.18M | € -49.02M | € 11.09M | € -32.48M | € -10.27M |
| Financing Cash Flow | € 30.22M | € 42.64M | € -28.77M | € 11.01M | € 25.88M |