| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.05B | 6.43B | 5.95B | 6.41B | 7.75B | 4.91B |
| Gross Profit | 2.22B | 2.63B | 1.92B | 1.86B | 1.56B | 1.54B |
| EBITDA | 1.26B | 1.12B | 1.23B | 1.09B | 982.53M | 955.52M |
| Net Income | 293.55M | 300.55M | 268.47M | 254.84M | 226.02M | 303.17M |
Balance Sheet | ||||||
| Total Assets | 12.47B | 12.13B | 12.21B | 11.69B | 11.72B | 10.31B |
| Cash, Cash Equivalents and Short-Term Investments | 333.13M | 231.76M | 326.57M | 436.13M | 788.40M | 606.89M |
| Total Debt | 4.72B | 5.10B | 614.15M | 653.91M | 106.62M | 3.94B |
| Total Liabilities | 8.63B | 8.91B | 8.87B | 8.44B | 8.53B | 7.36B |
| Stockholders Equity | 3.58B | 2.96B | 2.88B | 2.81B | 2.75B | 2.57B |
Cash Flow | ||||||
| Free Cash Flow | 11.30M | 52.46M | 252.96M | -186.31M | 185.49M | 192.70M |
| Operating Cash Flow | 941.81M | 977.87M | 1.08B | 680.29M | 1.08B | 950.47M |
| Investing Cash Flow | -909.16M | -891.24M | -901.04M | -886.62M | -1.14B | -811.79M |
| Financing Cash Flow | -73.15M | -207.43M | -291.70M | -145.95M | 240.56M | -421.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €3.48B | 6.17 | 9.06% | 5.06% | -5.65% | 4.14% | |
62 Neutral | €7.11B | 8.80 | 13.08% | 4.37% | 9.30% | -14.17% | |
62 Neutral | €98.20B | 13.03 | 23.22% | 5.05% | -3.07% | -42.04% | |
60 Neutral | €4.85B | 10.72 | 14.57% | 4.33% | -43.87% | 42.07% | |
58 Neutral | €5.68B | 9.49 | 13.30% | 3.76% | -13.76% | -9.67% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |