| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.70B | 4.27B | 4.53B | 5.03B | 3.84B |
| Gross Profit | 532.64M | 1.87B | 1.68B | 2.26B | 2.01B |
| EBITDA | 1.13B | 1.40B | 1.28B | 1.18B | 1.13B |
| Net Income | 480.58M | 331.62M | 293.91M | 279.73M | 313.31M |
Balance Sheet | |||||
| Total Assets | 12.82B | 12.23B | 11.79B | 11.34B | 10.63B |
| Cash, Cash Equivalents and Short-Term Investments | 697.31M | 514.51M | 362.01M | 562.58M | 683.12M |
| Total Debt | 5.66B | 5.65B | 5.69B | 5.82B | 5.21B |
| Total Liabilities | 9.65B | 9.35B | 8.96B | 8.58B | 8.11B |
| Stockholders Equity | 2.78B | 2.51B | 2.38B | 2.29B | 2.12B |
Cash Flow | |||||
| Free Cash Flow | 117.97M | 292.90M | -31.77M | -323.60M | -221.75M |
| Operating Cash Flow | 1.65B | 1.73B | 1.11B | 726.70M | 759.52M |
| Investing Cash Flow | -1.17B | -1.12B | -1.30B | -862.75M | -1.05B |
| Financing Cash Flow | -363.65M | -491.95M | -12.11M | 8.79M | 324.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €751.98M | 8.23 | 9.91% | 4.59% | 20.11% | 75.92% | |
64 Neutral | €4.88B | 9.79 | 14.57% | 4.33% | -26.96% | 25.00% | |
64 Neutral | €7.86B | 9.65 | 13.08% | 4.37% | 8.61% | -22.69% | |
63 Neutral | €99.06B | 22.77 | 23.22% | 5.05% | -3.10% | 26.28% | |
61 Neutral | €3.25B | 23.79 | 9.06% | 5.06% | 10.48% | 9.06% | |
56 Neutral | €5.99B | 8.70 | 13.30% | 3.76% | 15.98% | 19.01% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |