| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.06B | 70.65B | 82.50B | 102.67B | 68.37B |
| Gross Profit | 13.82B | 37.88B | 33.59B | 4.72B | 19.08B |
| EBITDA | 20.22B | 22.02B | 19.39B | 20.11B | 16.40B |
| Net Income | 4.22B | 7.02B | 3.44B | 1.68B | 3.19B |
Balance Sheet | |||||
| Total Assets | 178.66B | 187.14B | 195.22B | 219.87B | 206.94B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 10.98B | 11.33B | 23.19B | 28.61B |
| Total Debt | 68.76B | 71.32B | 75.11B | 89.59B | 72.66B |
| Total Liabilities | 131.85B | 137.97B | 150.12B | 177.79B | 164.60B |
| Stockholders Equity | 32.07B | 33.73B | 31.75B | 28.66B | 29.65B |
Cash Flow | |||||
| Free Cash Flow | 5.42B | 4.29B | 1.85B | -4.57B | -630.00M |
| Operating Cash Flow | 13.93B | 13.22B | 14.62B | 8.67B | 9.91B |
| Investing Cash Flow | -10.89B | -4.11B | -10.61B | -13.63B | -12.17B |
| Financing Cash Flow | -5.63B | -7.99B | -8.36B | 7.37B | 5.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | €7.22B | 9.65 | 13.08% | 4.37% | 8.61% | -22.69% | |
64 Neutral | €4.62B | 9.79 | 14.57% | 4.33% | -26.96% | 25.00% | |
63 Neutral | €93.52B | 22.77 | 23.22% | 5.05% | -3.10% | 26.28% | |
61 Neutral | €3.14B | 23.79 | 9.06% | 5.06% | 10.48% | 9.06% | |
56 Neutral | €5.67B | 21.49 | 13.30% | 3.76% | 15.98% | 19.01% |