| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.30B | 13.74B | 12.57B | 14.63B | 22.95B | 11.35B |
| Gross Profit | 1.98B | 1.35B | 1.58B | 2.90B | 2.44B | 2.26B |
| EBITDA | 2.14B | 2.20B | 2.31B | 1.85B | 1.58B | 1.33B |
| Net Income | 709.00M | 750.00M | 864.00M | 659.00M | 401.00M | 504.00M |
Balance Sheet | ||||||
| Total Assets | 23.38B | 21.38B | 19.89B | 18.80B | 21.37B | 18.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.88B | 1.55B | 1.47B | 2.60B | 973.00M |
| Total Debt | 7.35B | 7.26B | 7.27B | 6.35B | 6.89B | 5.07B |
| Total Liabilities | 16.69B | 14.89B | 13.89B | 14.00B | 16.90B | 13.71B |
| Stockholders Equity | 6.11B | 5.92B | 5.45B | 4.24B | 3.90B | 3.76B |
Cash Flow | ||||||
| Free Cash Flow | 456.00M | 942.00M | 408.00M | -336.00M | 20.00M | 61.00M |
| Operating Cash Flow | 1.66B | 2.11B | 1.46B | 1.04B | 1.26B | 1.14B |
| Investing Cash Flow | -1.21B | -1.27B | -2.81B | -1.36B | -1.14B | -1.59B |
| Financing Cash Flow | -210.00M | -511.00M | 1.27B | -932.00M | 1.20B | 40.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €3.48B | 6.17 | 9.06% | 5.06% | -5.65% | 4.14% | |
65 Neutral | €696.72M | 24.57 | 9.91% | 4.59% | 22.61% | 120.61% | |
62 Neutral | €7.11B | 8.80 | 13.08% | 4.37% | 9.30% | -14.17% | |
62 Neutral | €98.20B | 13.03 | 23.22% | 5.05% | -3.07% | -42.04% | |
60 Neutral | €4.85B | 10.72 | 14.57% | 4.33% | -43.87% | 42.07% | |
58 Neutral | €5.68B | 9.49 | 13.30% | 3.76% | -13.76% | -9.67% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |