| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.81B | 13.06B | 15.41B | 19.87B | 10.56B |
| Gross Profit | 733.30M | 5.37B | 4.47B | 1.33B | 1.48B |
| EBITDA | 1.54B | 1.46B | 1.36B | 1.01B | 1.02B |
| Net Income | 464.30M | 494.50M | 441.40M | 255.20M | 333.50M |
Balance Sheet | |||||
| Total Assets | 14.13B | 15.06B | 15.08B | 17.12B | 14.03B |
| Cash, Cash Equivalents and Short-Term Investments | 876.20M | 1.36B | 1.40B | 1.98B | 932.50M |
| Total Debt | 5.02B | 4.79B | 4.73B | 5.68B | 3.35B |
| Total Liabilities | 9.73B | 11.07B | 11.33B | 13.47B | 10.61B |
| Stockholders Equity | 4.08B | 3.68B | 3.44B | 3.40B | 3.20B |
Cash Flow | |||||
| Free Cash Flow | 196.90M | -7.30M | 756.90M | -673.80M | 456.70M |
| Operating Cash Flow | 1.22B | 853.00M | 1.57B | 35.70M | 1.05B |
| Investing Cash Flow | -1.08B | -804.60M | -857.40M | -758.40M | -662.60M |
| Financing Cash Flow | -610.70M | -65.60M | -1.32B | 1.78B | -484.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €7.60B | 9.65 | 13.08% | 4.37% | 9.30% | -13.13% | |
64 Neutral | €4.75B | 9.79 | 14.57% | 4.33% | -33.27% | 44.64% | |
63 Neutral | €5.88B | 8.70 | 13.30% | 3.76% | -0.60% | -7.61% | |
63 Neutral | €100.79B | 22.77 | 23.22% | 5.05% | 1.73% | -39.94% | |
61 Neutral | €3.34B | 23.79 | 9.06% | 5.06% | 10.48% | 9.06% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €3.44B | 49.15 | 5.96% | 4.61% | 0.75% | -65.10% |