| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.78B | 1.61B | 1.49B | 1.38B | 1.11B |
| Gross Profit | 292.90M | 1.17B | 641.49M | 290.04M | 250.18M |
| EBITDA | 439.84M | 391.08M | 372.51M | 319.04M | 255.41M |
| Net Income | 166.99M | 147.70M | 145.73M | 133.69M | 89.55M |
Balance Sheet | |||||
| Total Assets | 2.42B | 2.14B | 1.94B | 1.72B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 364.71M | 244.14M | 220.15M | 147.43M | 139.64M |
| Total Debt | 851.70M | 573.61M | 620.54M | 461.36M | 460.40M |
| Total Liabilities | 1.23B | 1.06B | 965.54M | 855.95M | 723.00M |
| Stockholders Equity | 1.14B | 1.03B | 928.61M | 820.62M | 698.26M |
Cash Flow | |||||
| Free Cash Flow | 24.88M | 47.43M | 65.11M | 53.74M | 44.81M |
| Operating Cash Flow | 276.77M | 297.49M | 270.06M | 214.92M | 192.56M |
| Investing Cash Flow | -286.67M | -266.37M | -246.69M | -252.30M | -229.52M |
| Financing Cash Flow | 120.05M | -7.88M | 52.42M | 30.34M | -93.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €5.22B | 26.59 | 15.43% | 0.80% | 10.29% | 13.07% | |
64 Neutral | €7.60B | 9.65 | 13.08% | 4.37% | 9.30% | -13.13% | |
64 Neutral | €4.75B | 9.79 | 14.57% | 4.33% | -33.27% | 44.64% | |
63 Neutral | €100.79B | 22.77 | 23.22% | 5.05% | 1.73% | -39.94% | |
63 Neutral | €5.88B | 8.70 | 13.30% | 3.76% | -0.60% | -7.61% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |