Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.53B | 2.61B | 2.18B | 2.10B | 2.06B |
Gross Profit | 2.25B | 1.62B | 745.46M | 721.78M | 781.68M |
EBITDA | 1.36B | 1.20B | 1.12B | 1.03B | 1.05B |
Net Income | 478.85M | 439.57M | 407.29M | 362.81M | 384.63M |
Balance Sheet | |||||
Total Assets | 11.97B | 11.14B | 11.03B | 10.15B | 9.12B |
Cash, Cash Equivalents and Short-Term Investments | 362.85M | 267.19M | 451.95M | 1.39B | 664.14M |
Total Debt | 7.19B | 6.92B | 6.55B | 6.38B | 5.41B |
Total Liabilities | 9.18B | 8.54B | 8.64B | 8.01B | 7.15B |
Stockholders Equity | 2.46B | 2.28B | 2.11B | 1.89B | 1.74B |
Cash Flow | |||||
Free Cash Flow | 206.05M | -289.23M | -229.06M | 20.05M | 14.61M |
Operating Cash Flow | 1.10B | 572.67M | 548.17M | 839.63M | 761.66M |
Investing Cash Flow | -809.13M | -857.60M | -1.28B | -813.74M | -771.63M |
Financing Cash Flow | -136.88M | 82.95M | -209.17M | 701.84M | 411.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €7.06B | 12.39 | 20.21% | 5.48% | -3.34% | 8.88% | |
77 Outperform | €644.71M | 16.70 | 4.51% | 5.04% | 13.22% | 4.89% | |
75 Outperform | €16.80B | 13.26 | 16.18% | 6.96% | -16.40% | 10.90% | |
70 Outperform | €13.16B | 44.45 | 11.98% | 4.73% | 1.44% | 6.41% | |
70 Neutral | €3.19B | 11.33 | 8.81% | 5.15% | 9.09% | 16.49% | |
66 Neutral | €4.11B | 11.86 | 13.68% | 4.91% | -2.19% | 14.21% | |
66 Neutral | €6.86B | 8.29 | 16.17% | 4.56% | 2.73% | 6.02% |