Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.31B | 2.51B | 2.61B | 2.18B | 2.10B | 2.06B |
Gross Profit | 2.12B | 1.72B | 1.62B | 745.46M | 721.78M | 781.68M |
EBITDA | 1.21B | 1.36B | 1.20B | 1.12B | 1.03B | 1.05B |
Net Income | 413.79M | 478.85M | 439.57M | 407.29M | 362.81M | 384.63M |
Balance Sheet | ||||||
Total Assets | 17.86B | 11.97B | 11.14B | 11.03B | 10.15B | 9.12B |
Cash, Cash Equivalents and Short-Term Investments | 386.90M | 362.85M | 267.19M | 451.95M | 1.39B | 664.14M |
Total Debt | 11.37B | 7.19B | 6.92B | 6.55B | 6.38B | 5.41B |
Total Liabilities | 14.05B | 9.18B | 8.54B | 8.64B | 8.01B | 7.15B |
Stockholders Equity | 3.48B | 2.46B | 2.28B | 2.11B | 1.89B | 1.74B |
Cash Flow | ||||||
Free Cash Flow | -293.91M | 206.05M | -289.23M | -229.06M | 20.05M | 14.61M |
Operating Cash Flow | 896.03M | 1.10B | 572.67M | 548.17M | 839.63M | 761.66M |
Investing Cash Flow | -2.74B | -809.13M | -857.60M | -1.28B | -813.74M | -771.63M |
Financing Cash Flow | -274.64M | -136.88M | 82.95M | -209.17M | 701.84M | 411.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €7.75B | 13.60 | 20.21% | 5.00% | -3.34% | 8.88% | |
66 Neutral | $17.25B | 17.87 | 5.54% | 3.65% | 6.63% | 11.55% | |
― | €6.63B | 7.95 | 16.17% | ― | ― | ― | |
― | €4.21B | 10.89 | 14.47% | ― | ― | ― | |
― | €666.38M | 8.08 | 9.67% | ― | ― | ― | |
― | €3.24B | 10.59 | 9.99% | ― | ― | ― | |
― | €17.28B | 12.23 | 17.62% | ― | ― | ― |