| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 2.51B | 2.61B | 2.18B | 2.10B |
| Gross Profit | 1.53B | 1.72B | 1.62B | 745.46M | 721.78M |
| EBITDA | 1.86B | 1.36B | 1.20B | 1.12B | 1.02B |
| Net Income | 672.30M | 478.85M | 439.57M | 407.29M | 362.81M |
Balance Sheet | |||||
| Total Assets | 18.87B | 11.97B | 11.14B | 11.03B | 10.15B |
| Cash, Cash Equivalents and Short-Term Investments | 491.38M | 362.85M | 267.19M | 451.95M | 1.39B |
| Total Debt | 11.42B | 7.19B | 6.92B | 6.55B | 6.38B |
| Total Liabilities | 14.70B | 9.18B | 8.54B | 8.64B | 8.01B |
| Stockholders Equity | 3.82B | 2.46B | 2.28B | 2.11B | 1.89B |
Cash Flow | |||||
| Free Cash Flow | 537.76M | 206.05M | -289.23M | -229.06M | 20.05M |
| Operating Cash Flow | 1.63B | 1.10B | 572.67M | 548.17M | 839.63M |
| Investing Cash Flow | -3.17B | -809.13M | -857.60M | -1.28B | -813.74M |
| Financing Cash Flow | 1.67B | -136.88M | 82.95M | -209.17M | 701.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €771.49M | 8.23 | 9.91% | 4.59% | 20.11% | 75.92% | |
68 Neutral | €22.79B | 14.95 | 17.62% | 5.18% | -8.04% | 30.49% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | €10.73B | 4.81 | ― | 4.05% | -3.34% | 8.88% | |
61 Neutral | €3.36B | 23.79 | 9.06% | 5.06% | 10.48% | 9.06% | |
56 Neutral | €6.10B | 8.70 | 13.30% | 3.76% | 15.98% | 19.01% |