Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.55B | 4.29B | 3.50B | 3.29B | 2.75B |
Gross Profit | 3.12B | 2.87B | 2.60B | 1.78B | 1.70B |
EBITDA | 3.10B | 2.42B | 2.23B | 2.25B | 2.16B |
Net Income | 1.26B | 1.14B | 671.00M | 1.50B | 1.10B |
Balance Sheet | |||||
Total Assets | 35.79B | 33.52B | 32.47B | 27.36B | 26.13B |
Cash, Cash Equivalents and Short-Term Investments | 1.81B | 1.38B | 1.76B | 1.34B | 3.04B |
Total Debt | 18.36B | 16.65B | 13.68B | 15.36B | 15.94B |
Total Liabilities | 26.82B | 25.93B | 24.95B | 20.12B | 19.66B |
Stockholders Equity | 8.93B | 7.63B | 7.47B | 7.20B | 6.47B |
Cash Flow | |||||
Free Cash Flow | -1.00B | -1.68B | 2.79B | 94.00M | 431.00M |
Operating Cash Flow | 1.81B | -135.00M | 4.11B | 1.34B | 1.60B |
Investing Cash Flow | -2.68B | -2.23B | -1.36B | -1.64B | -1.64B |
Financing Cash Flow | 1.29B | 1.99B | -2.32B | -1.41B | 233.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €7.49B | 13.32 | 20.21% | 5.03% | -3.34% | 8.88% | |
77 Outperform | €4.50B | 13.63 | 13.05% | 7.44% | 18.52% | 29.29% | |
75 Outperform | €17.46B | 12.50 | 17.62% | 5.58% | -8.04% | 30.49% | |
74 Outperform | €659.88M | 7.93 | 9.67% | 4.80% | 9.09% | 98.81% | |
72 Outperform | €17.25B | 15.59 | 19.67% | 4.61% | 10.18% | 8.43% | |
72 Outperform | €14.38B | 49.27 | 13.35% | 4.69% | 0.08% | 15.77% | |
71 Outperform | €16.58B | 9.14 | 12.40% | 4.68% | -12.82% | -21.98% |