| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.85B | 3.55B | 4.24B | 3.50B | 3.29B |
| Gross Profit | 3.92B | 3.12B | 2.22B | 1.87B | 1.78B |
| EBITDA | 3.23B | 3.10B | 2.33B | 2.23B | 2.26B |
| Net Income | 1.27B | 1.26B | 1.14B | 671.00M | 1.50B |
Balance Sheet | |||||
| Total Assets | 37.00B | 35.79B | 33.52B | 32.47B | 27.36B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 1.81B | 1.38B | 1.76B | 1.34B |
| Total Debt | 19.54B | 18.36B | 16.65B | 13.68B | 15.36B |
| Total Liabilities | 27.72B | 26.82B | 25.93B | 24.95B | 20.12B |
| Stockholders Equity | 9.24B | 8.93B | 7.63B | 7.47B | 7.20B |
Cash Flow | |||||
| Free Cash Flow | -21.00M | -1.00B | -1.68B | 2.79B | 94.00M |
| Operating Cash Flow | 2.69B | 1.81B | -135.00M | 4.11B | 1.34B |
| Investing Cash Flow | -2.96B | -2.68B | -2.23B | -1.36B | -1.64B |
| Financing Cash Flow | 113.00M | 1.29B | 1.99B | -2.32B | -1.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €20.73B | 16.37 | 14.70% | 4.41% | 10.18% | 8.43% | |
68 Neutral | €22.79B | 14.95 | 17.62% | 5.18% | -8.04% | 30.49% | |
67 Neutral | €70.05B | 18.72 | 5.51% | 6.39% | -5.46% | 13.79% | |
63 Neutral | €100.20B | 22.77 | 23.22% | 5.05% | -3.10% | 26.28% | |
63 Neutral | €10.73B | 4.81 | ― | 4.05% | -3.34% | 8.88% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |