Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.35B | 14.55B | 11.88B | 9.98B | 6.53B | 7.40B |
Gross Profit | 4.16B | 3.38B | 2.19B | 1.71B | -509.00M | 1.40B |
EBITDA | 1.42B | 1.33B | 951.00M | 519.00M | -1.83B | -283.00M |
Net Income | 328.00M | 306.00M | 179.00M | -209.00M | -2.47B | -1.14B |
Balance Sheet | ||||||
Total Assets | 13.89B | 14.52B | 12.87B | 12.40B | 11.54B | 11.26B |
Cash, Cash Equivalents and Short-Term Investments | 2.28B | 2.54B | 2.22B | 2.13B | 1.69B | 1.75B |
Total Debt | 2.87B | 3.02B | 3.12B | 3.03B | 3.94B | 3.46B |
Total Liabilities | 11.28B | 11.99B | 10.47B | 10.31B | 11.19B | 8.31B |
Stockholders Equity | 2.61B | 2.52B | 2.39B | 2.07B | 326.00M | 2.92B |
Cash Flow | ||||||
Free Cash Flow | 1.12B | 724.00M | 104.00M | -1.00B | -208.00M | -199.00M |
Operating Cash Flow | 1.45B | 1.06B | 586.00M | -477.00M | 90.00M | 123.00M |
Investing Cash Flow | -616.00M | -542.00M | -175.00M | 5.00M | -490.00M | -463.00M |
Financing Cash Flow | -1.32B | -544.00M | -282.00M | 871.00M | 331.00M | -238.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €1.06B | 12.56 | 26.22% | 3.12% | 30.89% | 143.25% | |
71 Outperform | €15.99B | 8.81 | 12.40% | 4.86% | -12.82% | -21.98% | |
71 Outperform | €44.94B | 18.34 | 5.02% | 6.80% | -6.68% | -33.67% | |
70 Outperform | €17.55B | 12.56 | 17.62% | 5.55% | -8.04% | 30.49% | |
69 Neutral | €290.20M | 16.65 | 7.52% | 3.05% | 17.30% | 18.72% | |
66 Neutral | €4.62B | 14.00 | 13.05% | 7.39% | 18.52% | 29.29% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |