| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.35B | 15.50B | 14.55B | 11.88B | 9.98B | 6.53B |
| Gross Profit | 4.16B | 641.00M | 3.38B | 2.19B | 1.71B | -509.00M |
| EBITDA | 1.42B | 1.71B | 1.33B | 951.00M | 519.00M | -1.83B |
| Net Income | 328.00M | 312.00M | 306.00M | 179.00M | -209.00M | -2.47B |
Balance Sheet | ||||||
| Total Assets | 13.89B | 14.44B | 14.52B | 12.87B | 12.40B | 11.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 1.54B | 2.54B | 2.22B | 2.13B | 1.69B |
| Total Debt | 2.87B | 3.11B | 3.02B | 3.12B | 3.03B | 3.94B |
| Total Liabilities | 11.28B | 11.80B | 11.99B | 10.47B | 10.31B | 11.19B |
| Stockholders Equity | 2.61B | 2.64B | 2.52B | 2.39B | 2.07B | 326.00M |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.14B | 724.00M | 104.00M | -1.00B | -208.00M |
| Operating Cash Flow | 1.45B | 1.50B | 1.06B | 586.00M | -477.00M | 90.00M |
| Investing Cash Flow | -616.00M | -640.00M | -542.00M | -175.00M | 5.00M | -490.00M |
| Financing Cash Flow | -1.32B | -1.23B | -544.00M | -282.00M | 871.00M | 331.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €29.19B | 10.18 | 11.48% | 4.46% | -8.27% | -2.32% | |
72 Outperform | €264.92M | 7.89 | 7.52% | 2.98% | 26.41% | 55.24% | |
66 Neutral | €9.09B | 15.58 | 13.05% | 6.99% | 6.52% | 1.86% | |
62 Neutral | €70.20B | 17.09 | 5.51% | 6.39% | -10.29% | 0.49% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |