| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.03B | 3.65B | 3.15B | 2.92B | 2.57B |
| Gross Profit | 1.85B | 3.34B | 2.58B | 2.42B | 2.16B |
| EBITDA | 2.75B | 2.58B | 2.11B | 2.07B | 1.87B |
| Net Income | 1.11B | 1.06B | 885.40M | 857.00M | 789.40M |
Balance Sheet | |||||
| Total Assets | 0.00 | 27.19B | 23.47B | 22.83B | 22.39B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.74B | 1.74B | 2.41B | 2.55B |
| Total Debt | 11.67B | 13.86B | 12.98B | 11.76B | 12.42B |
| Total Liabilities | 0.00 | 19.64B | 17.10B | 16.63B | 17.60B |
| Stockholders Equity | 7.77B | 7.52B | 6.32B | 5.15B | 4.68B |
Cash Flow | |||||
| Free Cash Flow | -317.50M | -1.16B | -963.90M | 831.40M | -511.90M |
| Operating Cash Flow | 2.63B | 1.47B | 1.08B | 2.32B | 832.30M |
| Investing Cash Flow | -3.84B | -2.40B | -2.33B | -1.86B | -863.30M |
| Financing Cash Flow | 729.60M | 1.87B | 464.30M | 92.50M | -1.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €3.54B | 12.23 | 9.06% | 5.06% | -5.65% | 4.14% | |
63 Neutral | €10.82B | 16.09 | ― | 4.05% | ― | ― | |
62 Neutral | €20.65B | 18.63 | 14.70% | 4.41% | 9.26% | 4.69% | |
62 Neutral | €99.47B | 24.82 | 23.22% | 5.05% | -3.07% | -42.04% | |
58 Neutral | €5.54B | 12.04 | 13.30% | 3.76% | -13.76% | -9.67% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |