| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 227.57M | 240.21M | 195.62M | 271.05M | 148.77M |
| Gross Profit | 0.00 | 222.69M | 181.13M | 255.00M | 134.11M |
| EBITDA | 189.32M | 182.31M | 142.50M | 221.88M | 115.40M |
| Net Income | 93.27M | 95.79M | 66.82M | 71.04M | 48.74M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.69B | 1.43B | 1.22B | 1.01B |
| Cash, Cash Equivalents and Short-Term Investments | 343.97M | 515.87M | 343.16M | 226.61M | 123.65M |
| Total Debt | 1.02B | 927.58M | 875.48M | 685.00M | 605.76M |
| Total Liabilities | 1.22B | 1.32B | 1.11B | 919.28M | 776.78M |
| Stockholders Equity | 426.02M | 366.72M | 320.84M | 298.79M | 227.10M |
Cash Flow | |||||
| Free Cash Flow | -102.63M | -46.01M | 18.72M | 129.19M | 33.54M |
| Operating Cash Flow | 47.33M | 38.30M | 75.80M | 212.83M | 94.64M |
| Investing Cash Flow | -88.80M | -77.48M | -96.81M | -96.67M | -76.51M |
| Financing Cash Flow | -130.67M | 211.89M | 137.56M | -13.20M | -42.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €756.32M | 16.40 | 9.91% | 4.59% | 20.11% | 75.92% | |
64 Neutral | €7.90B | 9.65 | 13.08% | 4.37% | 8.61% | -22.69% | |
64 Neutral | €4.90B | 9.79 | 14.57% | 4.33% | -26.96% | 25.00% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €3.31B | 49.15 | 5.96% | 4.61% | -3.04% | -39.96% | |
51 Neutral | €1.21B | 10.60 | 26.22% | 3.37% | 30.89% | 143.25% |