| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.58M | 130.99M | 157.06M | 233.55M | 84.64M |
| Gross Profit | 31.79M | 22.14M | 78.27M | 111.58M | 26.31M |
| EBITDA | 78.83M | 54.16M | 70.50M | 85.08M | 25.30M |
| Net Income | 19.77M | 12.55M | 49.22M | 3.35M | 3.15M |
Balance Sheet | |||||
| Total Assets | 523.01M | 518.83M | 513.92M | 558.15M | 507.77M |
| Cash, Cash Equivalents and Short-Term Investments | 45.99M | 29.10M | 24.02M | 36.15M | 21.11M |
| Total Debt | 47.85M | 53.88M | 72.05M | 80.45M | 103.26M |
| Total Liabilities | 276.01M | 287.74M | 284.97M | 371.64M | 336.73M |
| Stockholders Equity | 246.90M | 230.96M | 228.81M | 186.36M | 170.88M |
Cash Flow | |||||
| Free Cash Flow | 50.14M | 36.65M | -5.25M | 35.93M | 2.96M |
| Operating Cash Flow | 71.11M | 47.74M | 19.25M | 63.27M | 21.05M |
| Investing Cash Flow | -24.36M | -13.67M | -16.99M | -26.66M | -18.09M |
| Financing Cash Flow | -33.65M | -26.24M | -11.59M | -27.46M | 13.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €28.71B | 10.18 | 11.48% | 4.46% | -8.27% | -2.32% | |
72 Outperform | €261.87M | 7.89 | 7.52% | 2.98% | 26.41% | 55.24% | |
72 Outperform | €20.49B | 8.31 | 14.70% | 4.41% | 11.53% | 4.48% | |
68 Neutral | €22.40B | 9.55 | 17.62% | 5.18% | 8.57% | 0.85% | |
66 Neutral | €8.56B | 15.58 | 13.05% | 6.99% | 6.52% | 1.86% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | €67.12B | 17.09 | 5.51% | 6.39% | -10.29% | 0.49% |