| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.58M | 130.99M | 157.06M | 233.55M | 84.64M |
| Gross Profit | 31.79M | 22.14M | 78.27M | 111.58M | 26.31M |
| EBITDA | 78.83M | 54.16M | 70.50M | 85.08M | 25.30M |
| Net Income | 19.77M | 12.55M | 49.22M | 3.35M | 3.15M |
Balance Sheet | |||||
| Total Assets | 523.01M | 518.83M | 513.92M | 558.15M | 507.77M |
| Cash, Cash Equivalents and Short-Term Investments | 45.99M | 29.10M | 24.02M | 36.15M | 21.11M |
| Total Debt | 47.85M | 53.88M | 72.05M | 80.45M | 103.26M |
| Total Liabilities | 276.01M | 287.74M | 284.97M | 371.64M | 336.73M |
| Stockholders Equity | 246.90M | 230.96M | 228.81M | 186.36M | 170.88M |
Cash Flow | |||||
| Free Cash Flow | 50.14M | 36.65M | -5.25M | 35.93M | 2.96M |
| Operating Cash Flow | 71.11M | 47.74M | 19.25M | 63.27M | 21.05M |
| Investing Cash Flow | -24.36M | -13.67M | -16.99M | -26.66M | -18.09M |
| Financing Cash Flow | -33.65M | -26.24M | -11.59M | -27.46M | 13.56M |