| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 260.31M | 244.32M | 204.96M | 180.79M | 163.65M | 134.91M |
| Gross Profit | 129.15M | 85.99M | 194.91M | 106.57M | 109.81M | 104.49M |
| EBITDA | 191.41M | 154.10M | 108.09M | 100.97M | 82.30M | 69.87M |
| Net Income | 85.03M | 86.84M | 35.82M | 36.18M | 32.66M | 45.33M |
Balance Sheet | ||||||
| Total Assets | 1.90B | 1.83B | 1.45B | 1.46B | 1.65B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 81.95M | 35.56M | 35.00M | 53.83M | 77.74M | 43.45M |
| Total Debt | 678.01M | 625.32M | 425.60M | 447.77M | 464.11M | 393.04M |
| Total Liabilities | 976.28M | 919.89M | 594.53M | 607.70M | 761.21M | 502.05M |
| Stockholders Equity | 918.94M | 912.40M | 847.97M | 844.75M | 866.28M | 868.54M |
Cash Flow | ||||||
| Free Cash Flow | 89.04M | 114.14M | 20.11M | -81.45M | 11.62M | -2.28M |
| Operating Cash Flow | 146.78M | 139.89M | 101.18M | 6.13M | 98.52M | 42.16M |
| Investing Cash Flow | -331.57M | -295.10M | -67.60M | 25.84M | -83.28M | -91.78M |
| Financing Cash Flow | 230.82M | 155.68M | -51.49M | -80.02M | 19.14M | 4.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €21.44B | 14.95 | 17.62% | 5.18% | 8.57% | 0.85% | |
67 Neutral | €1.51B | 10.60 | 26.22% | 3.37% | 1.83% | -2.71% | |
65 Neutral | €706.47M | 24.57 | 9.91% | 4.59% | 22.61% | 120.61% | |
63 Neutral | €10.30B | 4.81 | ― | 4.05% | ― | ― | |
62 Neutral | €7.15B | 8.80 | 13.08% | 4.37% | 9.30% | -14.17% | |
60 Neutral | €4.95B | 10.72 | 14.57% | 4.33% | -43.87% | 42.07% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |