| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.78B | € 1.61B | € 1.49B | € 1.38B | € 1.11B |
| Gross Profit | € 292.90M | € 1.17B | € 641.49M | € 290.04M | € 250.18M |
| Operating Income | € 270.03M | € 237.18M | € 227.13M | € 192.46M | € 135.77M |
| EBITDA | € 439.84M | € 391.08M | € 372.51M | € 319.04M | € 255.41M |
| Net Income | € 166.99M | € 147.70M | € 145.73M | € 133.69M | € 89.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 364.71M | € 244.14M | € 220.15M | € 147.43M | € 139.64M |
| Total Assets | € 2.42B | € 2.14B | € 1.94B | € 1.72B | € 1.44B |
| Total Debt | € 851.70M | € 573.61M | € 620.54M | € 461.36M | € 460.40M |
| Net Debt | € 511.07M | € 342.02M | € 414.92M | € 326.71M | € 239.34M |
| Total Liabilities | € 1.23B | € 1.06B | € 965.54M | € 855.95M | € 723.00M |
| Stockholders' Equity | € 1.14B | € 1.03B | € 928.61M | € 820.62M | € 698.26M |
| Cash Flow | |||||
| Free Cash Flow | € 24.88M | € 47.43M | € 65.11M | € 53.74M | € 44.81M |
| Operating Cash Flow | € 276.77M | € 297.49M | € 270.06M | € 214.92M | € 192.56M |
| Investing Cash Flow | € -286.67M | € -266.37M | € -246.69M | € -252.30M | € -229.52M |
| Financing Cash Flow | € 120.05M | € -7.88M | € 52.42M | € 30.34M | € -93.53M |