| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 5.95B | € 6.41B | € 7.75B | € 4.91B | € 3.68B |
| Gross Profit | € 1.92B | € 1.86B | € 1.56B | € 1.54B | € 1.40B |
| Operating Income | € 519.70M | € 464.64M | € 463.74M | € 454.11M | € 415.79M |
| EBITDA | € 1.23B | € 1.09B | € 982.53M | € 955.52M | € 870.62M |
| Net Income | € 268.47M | € 254.84M | € 226.02M | € 303.17M | € 239.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 326.57M | € 436.13M | € 788.40M | € 606.89M | € 890.17M |
| Total Assets | € 12.21B | € 11.69B | € 11.72B | € 10.31B | € 9.55B |
| Total Debt | € 614.15M | € 653.91M | € 106.62M | € 3.94B | € 3.98B |
| Net Debt | € 287.58M | € 217.78M | € -681.78M | € 3.33B | € 3.09B |
| Total Liabilities | € 8.87B | € 8.44B | € 8.53B | € 7.36B | € 6.79B |
| Stockholders' Equity | € 2.88B | € 2.81B | € 2.75B | € 2.57B | € 2.39B |
| Cash Flow | |||||
| Free Cash Flow | € 252.96M | € -186.31M | € 185.49M | € 192.70M | € 136.36M |
| Operating Cash Flow | € 1.08B | € 680.29M | € 1.08B | € 950.47M | € 821.51M |
| Investing Cash Flow | € -901.04M | € -886.62M | € -1.14B | € -811.79M | € -791.22M |
| Financing Cash Flow | € -291.70M | € -145.95M | € 240.56M | € -421.96M | € 514.00M |