| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.32B | 1.64B | 1.50B | 1.11B | 955.09M |
| Gross Profit | 1.31B | 1.52B | 1.40B | 1.09B | 947.64M |
| EBITDA | 935.50M | 965.08M | 899.38M | 631.23M | 520.62M |
| Net Income | 647.04M | 652.28M | 609.10M | 428.50M | 380.71M |
Balance Sheet | |||||
| Total Assets | 37.30B | 34.69B | 33.32B | 36.27B | 33.87B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 1.96B | 2.55B | 1.79B | 1.77B |
| Total Debt | 1.66B | 810.23M | 870.65M | 561.28M | 562.60M |
| Total Liabilities | 34.74B | 32.30B | 31.12B | 34.36B | 32.14B |
| Stockholders Equity | 2.55B | 2.39B | 2.19B | 1.91B | 1.73B |
Cash Flow | |||||
| Free Cash Flow | 952.81M | 136.29M | 1.12B | 255.72M | -229.79M |
| Operating Cash Flow | 967.10M | 154.93M | 1.14B | 269.10M | -215.26M |
| Investing Cash Flow | -3.01B | -18.64M | -15.72M | -12.40M | -15.86M |
| Financing Cash Flow | 1.97B | -451.82M | -321.30M | -258.52M | -343.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €93.28B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
71 Outperform | €13.08B | 12.65 | 26.99% | 6.35% | -5.10% | 26.87% | |
69 Neutral | €11.87B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
69 Neutral | €5.89B | 14.62 | 31.07% | 4.75% | 4.46% | -0.62% | |
65 Neutral | €94.10B | 10.29 | 16.32% | 4.15% | 26.99% | 10.44% | |
62 Neutral | €13.31B | 12.07 | 11.91% | 6.61% | -0.72% | 6.52% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |