Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.30B | 1.32B | 1.23B | 1.11B | 799.69M | 761.23M |
Gross Profit | 1.30B | 1.32B | 1.23B | 1.09B | 947.64M | 761.23M |
EBITDA | 940.97M | 965.07M | 899.38M | 631.22M | 520.61M | 486.47M |
Net Income | 813.99M | 652.28M | 609.10M | 428.50M | 380.71M | 323.57M |
Balance Sheet | ||||||
Total Assets | 35.36B | 34.69B | 33.32B | 36.27B | 33.87B | 31.76B |
Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.96B | 2.55B | 1.79B | 1.77B | 2.03B |
Total Debt | 860.17M | 810.23M | 1.06B | 1.55B | 1.80B | 1.23B |
Total Liabilities | 33.11B | 32.30B | 31.12B | 34.36B | 32.14B | 30.07B |
Stockholders Equity | 2.24B | 2.39B | 2.19B | 1.91B | 1.73B | 1.69B |
Cash Flow | ||||||
Free Cash Flow | 1.22B | 136.29M | 1.12B | 255.72M | -229.79M | 1.07B |
Operating Cash Flow | 1.24B | 154.93M | 1.14B | 269.10M | -215.26M | 1.10B |
Investing Cash Flow | -4.21B | -18.64M | -15.72M | -12.40M | -15.86M | -29.38M |
Financing Cash Flow | 1.75B | -451.82M | -321.30M | -258.52M | -343.78M | -20.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | €18.40B | 8.42 | 14.64% | 6.39% | -0.56% | 2.54% | |
72 Outperform | €11.64B | 17.90 | 32.83% | 3.97% | 2.97% | 4.64% | |
71 Outperform | €18.45B | 7.69 | 16.45% | 8.20% | 2.23% | 72.08% | |
70 Outperform | €5.38B | 13.74 | 32.52% | 5.92% | 6.75% | 0.27% | |
70 Outperform | €12.80B | 9.93 | 11.90% | 7.02% | -19.78% | 7.06% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $12.43B | 10.84 | 28.26% | 5.77% | 12.46% | 26.82% |