Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 7.63B | 4.96B | 3.90B | 3.66B | 2.74B |
Gross Profit | 5.99B | 5.45B | 3.90B | 3.66B | 2.74B |
EBITDA | 2.35B | 1.94B | 1.60B | 962.19M | 367.10M |
Net Income | 1.40B | 1.52B | 1.45B | 525.12M | 236.93M |
Balance Sheet | |||||
Total Assets | 140.59B | 142.13B | 152.30B | 136.35B | 93.05B |
Cash, Cash Equivalents and Short-Term Investments | 9.42B | 11.20B | 14.00B | 21.77B | 8.98B |
Total Debt | 19.87B | 11.90B | 6.54B | 7.33B | 7.19B |
Total Liabilities | 129.03B | 132.56B | 144.18B | 129.49B | 86.72B |
Stockholders Equity | 11.35B | 9.37B | 7.94B | 6.70B | 6.20B |
Cash Flow | |||||
Free Cash Flow | -386.94M | -3.80B | 12.46B | 1.02B | -870.78M |
Operating Cash Flow | -251.27M | -3.42B | 12.79B | 1.26B | -634.98M |
Investing Cash Flow | -215.29M | -314.08M | -17.07M | -743.13M | -223.13M |
Financing Cash Flow | 513.33M | -178.37M | -85.50M | -64.13M | 772.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | €17.69B | 8.16 | 14.64% | 6.60% | 2.01% | 2.65% | |
75 Outperform | €5.77B | 14.73 | 32.52% | 5.43% | 6.75% | 0.27% | |
71 Outperform | €11.51B | 17.70 | 32.83% | 3.93% | 2.97% | 4.64% | |
70 Outperform | €10.32B | 6.13 | 15.13% | 10.50% | -21.18% | ― | |
63 Neutral | €12.60B | 10.99 | 28.26% | 5.56% | 12.46% | 26.82% | |
62 Neutral | AU$10.42B | 9.88 | 13.11% | 4.72% | 32.06% | 21.38% |