| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.27B | 1.65B | 1.30B | 1.05B | 764.90M | 816.01M |
| Gross Profit | 1.12B | 1.65B | 1.14B | 919.41M | 742.66M | 807.13M |
| EBITDA | 523.78M | 575.20M | 569.77M | 483.65M | 359.05M | 428.40M |
| Net Income | 391.82M | 445.80M | 431.23M | 326.14M | 213.03M | 323.10M |
Balance Sheet | ||||||
| Total Assets | 17.58B | 18.46B | 16.82B | 15.52B | 17.27B | 16.19B |
| Cash, Cash Equivalents and Short-Term Investments | 1.01B | 0.00 | 1.30B | 618.97M | 986.75M | 1.83B |
| Total Debt | 438.00M | 415.30M | 449.30M | 1.93B | 2.40B | 381.85M |
| Total Liabilities | 16.22B | 16.98B | 15.36B | 14.30B | 16.20B | 15.09B |
| Stockholders Equity | 1.35B | 1.47B | 1.46B | 1.21B | 1.07B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 496.82M | 418.88M | 286.72M | -611.97M | 1.16B |
| Operating Cash Flow | 0.00 | 498.58M | 421.81M | 314.29M | -592.13M | 1.17B |
| Investing Cash Flow | 0.00 | -2.01B | -27.73M | -27.47M | -20.50M | 93.36M |
| Financing Cash Flow | 0.00 | 868.14M | -213.24M | -1.94B | -233.46M | -311.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €98.01B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
73 Outperform | €5.18B | 8.39 | 13.87% | 6.23% | -7.81% | 4.89% | |
71 Outperform | €13.64B | 12.65 | 26.99% | 6.35% | -5.10% | 26.87% | |
69 Neutral | €6.20B | 12.42 | 31.07% | 4.75% | 4.46% | -0.62% | |
69 Neutral | €12.64B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
62 Neutral | €14.22B | 12.07 | 11.91% | 6.61% | -0.72% | 6.52% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |