Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
982.00M | 802.46M | 737.31M | 817.26M | 712.43M |
Gross Profit | ||||
982.00M | 781.10M | 737.31M | 817.26M | 712.43M |
EBIT | ||||
673.10M | 519.00M | 344.65M | 401.63M | 353.53M |
EBITDA | ||||
0.00 | 484.60M | 359.15M | 428.67M | 380.59M |
Net Income Common Stockholders | ||||
431.20M | 326.14M | 213.03M | 323.10M | 274.92M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
0.00 | 618.97M | 986.75M | 1.83B | 863.33M |
Total Assets | ||||
16.82B | 15.52B | 17.27B | 16.19B | 13.18B |
Total Debt | ||||
356.40M | 281.70M | 633.26M | 381.85M | 340.35M |
Net Debt | ||||
356.40M | -832.84M | -353.48M | -1.45B | -522.98M |
Total Liabilities | ||||
15.36B | 14.30B | 16.20B | 15.09B | 11.99B |
Stockholders Equity | ||||
1.46B | 1.21B | 1.07B | 1.11B | 1.18B |
Cash Flow | Free Cash Flow | |||
653.77M | 286.72M | -611.97M | 1.16B | 63.69M |
Operating Cash Flow | ||||
678.11M | 314.29M | -592.13M | 1.17B | 78.97M |
Investing Cash Flow | ||||
-27.73M | -27.47M | -20.50M | 93.36M | -15.57M |
Financing Cash Flow | ||||
-213.24M | -1.94B | -233.46M | -311.38M | -14.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $85.58B | 9.45 | 14.91% | 3.89% | 3.21% | 7.24% | |
76 Outperform | €5.96B | 14.26 | 30.35% | 5.25% | 16.74% | 32.37% | |
64 Neutral | $12.77B | 9.77 | 7.59% | 16985.66% | 12.30% | -7.71% | |
63 Neutral | $10.79B | 9.42 | 27.96% | 6.32% | 21.55% | 36.51% | |
61 Neutral | €86.47B | 9.94 | 13.56% | 6.89% | 6.32% | 17.08% |