| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.27B | 10.34B | 8.84B | 5.29B | 4.78B |
| Gross Profit | 6.64B | 6.83B | 5.65B | 4.70B | 4.37B |
| EBITDA | 2.70B | 2.89B | 2.06B | 1.33B | 934.02M |
| Net Income | 2.08B | 1.92B | 1.26B | 685.05M | 569.07M |
Balance Sheet | |||||
| Total Assets | 205.90B | 198.21B | 202.10B | 189.69B | 200.49B |
| Cash, Cash Equivalents and Short-Term Investments | 5.61B | 13.81B | 19.87B | 15.02B | 39.78B |
| Total Debt | 31.04B | 29.39B | 23.95B | 16.77B | 16.12B |
| Total Liabilities | 190.31B | 183.61B | 188.06B | 176.92B | 187.39B |
| Stockholders Equity | 15.51B | 14.60B | 14.04B | 13.02B | 13.09B |
Cash Flow | |||||
| Free Cash Flow | 4.79B | 5.06B | 5.70B | -16.00B | 19.48B |
| Operating Cash Flow | 4.88B | 5.17B | 5.89B | -15.68B | 19.68B |
| Investing Cash Flow | -15.78B | -2.50B | -142.84M | -250.44M | -180.49M |
| Financing Cash Flow | 4.38B | -9.04B | -379.61M | -96.34M | 241.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €22.29B | 12.53 | 13.48% | 6.09% | 5.23% | 3.54% | |
76 Outperform | €92.43B | 10.67 | 14.41% | 6.08% | -10.70% | 7.46% | |
69 Neutral | €11.86B | 20.98 | 40.02% | 3.35% | 2.97% | 4.64% | |
68 Neutral | €22.47B | 5.31 | 19.13% | 9.69% | -5.31% | -35.03% | |
66 Neutral | €18.21B | 5.75 | 18.92% | 8.25% | 2.23% | 72.08% | |
65 Neutral | €94.49B | 10.29 | 16.32% | 4.15% | 26.99% | 10.44% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |