| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.99B | 2.33B | 2.81B | 2.47B | 1.32B | 1.23B |
| Gross Profit | 1.53B | 1.78B | 1.79B | 1.60B | 1.16B | 1.11B |
| EBITDA | 1.02B | 953.09M | 920.20M | 735.05M | 419.13M | 429.46M |
| Net Income | 647.64M | 647.99M | 574.94M | 461.16M | 251.32M | 268.63M |
Balance Sheet | ||||||
| Total Assets | 56.57B | 58.34B | 56.63B | 57.72B | 57.85B | 55.02B |
| Cash, Cash Equivalents and Short-Term Investments | 2.39B | 3.33B | 4.12B | 4.92B | 7.39B | 7.94B |
| Total Debt | 6.25B | 5.47B | 5.78B | 16.77B | 4.19B | 4.42B |
| Total Liabilities | 52.25B | 53.77B | 52.47B | 53.91B | 54.47B | 51.64B |
| Stockholders Equity | 4.33B | 4.57B | 4.16B | 3.81B | 3.39B | 3.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.28B | -629.23M | -2.43B | 1.45B | 286.12M |
| Operating Cash Flow | 0.00 | 1.31B | -505.88M | -2.31B | 1.58B | 344.51M |
| Investing Cash Flow | 0.00 | -2.34B | -41.48M | -71.18M | -198.45M | -43.32M |
| Financing Cash Flow | 0.00 | 631.79M | -252.06M | -126.92M | -89.94M | -26.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €24.37B | 12.53 | 13.48% | 6.09% | 5.23% | 3.54% | |
74 Outperform | €8.09B | 11.56 | 14.64% | 4.87% | -10.80% | 20.43% | |
73 Outperform | €5.29B | 8.39 | 13.87% | 6.23% | -7.81% | 4.89% | |
66 Neutral | €19.63B | 5.75 | 18.92% | 8.25% | 2.23% | 72.08% | |
62 Neutral | €1.38B | 4.76 | 16.33% | 8.44% | -3.63% | -5.12% | |
58 Neutral | €1.23B | 9.76 | 7.87% | 4.86% | -5.81% | -11.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |