| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.91B | 3.03B | 3.06B | 2.79B | 1.76B | 1.58B |
| Gross Profit | 2.22B | 2.42B | 2.20B | 2.06B | 1.61B | 1.48B |
| EBITDA | 1.05B | 906.74M | 1.02B | 934.53M | 577.15M | 563.41M |
| Net Income | 668.05M | 621.47M | 620.05M | 562.12M | 326.12M | 352.43M |
Balance Sheet | ||||||
| Total Assets | 65.05B | 68.13B | 67.97B | 68.02B | 65.04B | 67.58B |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 1.44B | 4.68B | 6.78B | 3.36B | 8.04B |
| Total Debt | 5.34B | 7.64B | 5.13B | 5.30B | 15.39B | 3.17B |
| Total Liabilities | 60.61B | 63.46B | 63.68B | 64.15B | 61.46B | 64.12B |
| Stockholders Equity | 4.44B | 4.66B | 4.29B | 3.87B | 3.36B | 3.46B |
Cash Flow | ||||||
| Free Cash Flow | -2.30B | 248.13M | -1.91B | 3.14B | 3.23B | -5.02M |
| Operating Cash Flow | -2.27B | 299.13M | -1.79B | 3.19B | 3.34B | 135.81M |
| Investing Cash Flow | -30.05M | -1.97B | -106.97M | -110.05M | -101.39M | -126.43M |
| Financing Cash Flow | -258.20M | -1.13B | -218.56M | -108.84M | -108.34M | -15.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €22.36B | 12.53 | 13.48% | 6.09% | 5.23% | 3.54% | |
73 Outperform | €5.00B | 11.33 | 13.87% | 6.23% | -7.81% | 4.89% | |
72 Outperform | €7.40B | 11.56 | 14.64% | 4.87% | -10.80% | 20.43% | |
71 Outperform | €13.08B | 12.65 | 26.99% | 6.35% | -5.10% | 26.87% | |
69 Neutral | €11.87B | 10.31 | 40.02% | 3.35% | 2.97% | 4.64% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | €18.24B | 5.75 | 18.92% | 8.25% | 2.23% | 72.08% |