| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 77.43M | 47.20M | 34.81M | 27.74M | 23.04M | 21.60M |
| Gross Profit | 34.99M | 25.91M | 21.31M | 16.67M | 12.78M | 11.80M |
| EBITDA | 19.66M | 11.89M | 8.73M | 7.71M | 4.33M | 3.18M |
| Net Income | 11.70M | 7.00M | 6.03M | 5.52M | 5.06M | 3.27M |
Balance Sheet | ||||||
| Total Assets | 91.78M | 82.38M | 62.96M | 34.71M | 27.09M | 41.55M |
| Cash, Cash Equivalents and Short-Term Investments | 601.76K | 538.98K | 3.10M | 17.25M | 8.27M | 12.60M |
| Total Debt | 23.26M | 28.03M | 19.51M | 28.68K | 28.68K | 45.13K |
| Total Liabilities | 35.00M | 35.74M | 24.32M | 3.96M | 2.50M | 13.78M |
| Stockholders Equity | 56.79M | 46.64M | 38.64M | 30.75M | 24.59M | 27.77M |
Cash Flow | ||||||
| Free Cash Flow | 5.13M | 5.14M | 1.80M | 5.93M | 4.25M | 2.07M |
| Operating Cash Flow | 10.78M | 5.80M | 2.10M | 6.09M | 4.59M | 2.19M |
| Investing Cash Flow | -24.10M | -16.88M | -36.16M | 2.59M | -340.68K | -118.80K |
| Financing Cash Flow | 13.40M | 8.53M | 19.91M | 301.15K | -19.77M | -705.33K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $194.00M | 17.30 | 23.40% | ― | 72.82% | 80.22% | |
68 Neutral | $1.43B | 36.20 | 5.86% | ― | 2.42% | 72.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.62B | ― | -2.57% | ― | 9.19% | 72.88% | |
59 Neutral | $791.02M | 18.50 | 11.68% | 0.90% | 31.27% | 26.36% | |
43 Neutral | $1.35B | ― | -320.52% | ― | ― | -30.78% | |
25 Underperform | $485.74M | ― | ― | ― | ― | ― |
On July 18, 2025, Innovative Solutions and Support, Inc. entered into a new five-year, $100 million credit agreement with JPMorgan Chase Bank, replacing its previous $35 million line of credit. This agreement includes a $30 million revolving credit facility, a $25 million term loan, and a $45 million delayed draw term loan, with an option for additional loan commitments. The new credit facilities are intended to provide expanded liquidity and flexibility, supporting the company’s long-term growth strategy and capital allocation priorities.