Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.20M | $ 34.81M | $ 27.74M | $ 23.04M | $ 21.60M |
Gross Profit | $ 25.91M | $ 21.31M | $ 16.67M | $ 12.78M | $ 11.80M |
Operating Income | $ 9.66M | $ 7.77M | $ 7.22M | $ 3.90M | $ 2.75M |
EBITDA | $ 11.89M | $ 8.73M | $ 7.71M | $ 4.33M | $ 3.18M |
Net Income | $ 7.00M | $ 6.03M | $ 5.52M | $ 5.06M | $ 3.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 538.98K | $ 3.10M | $ 17.25M | $ 8.27M | $ 12.60M |
Total Assets | $ 82.38M | $ 62.96M | $ 34.71M | $ 27.09M | $ 41.55M |
Total Debt | $ 28.03M | $ 19.51M | $ 28.68K | $ 28.68K | $ 45.13K |
Net Debt | $ 27.49M | $ 16.42M | $ -17.22M | $ -8.24M | $ -12.56M |
Total Liabilities | $ 35.74M | $ 24.32M | $ 3.96M | $ 2.50M | $ 13.78M |
Stockholders' Equity | $ 46.64M | $ 38.64M | $ 30.75M | $ 24.59M | $ 27.77M |
Cash Flow | |||||
Free Cash Flow | $ 5.14M | $ 1.80M | $ 5.93M | $ 4.25M | $ 2.07M |
Operating Cash Flow | $ 5.80M | $ 2.10M | $ 6.09M | $ 4.59M | $ 2.19M |
Investing Cash Flow | $ -16.88M | $ -36.16M | $ 2.59M | $ -340.68K | $ -118.80K |
Financing Cash Flow | $ 8.53M | $ 19.91M | $ 301.15K | $ -19.77M | $ -705.33K |