Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.69B | 44.81B | 23.16B | 18.00B | 18.12B | 14.31B |
Gross Profit | 26.77B | 28.29B | 25.17B | 21.57B | 21.90B | 14.31B |
EBITDA | 14.54B | 0.00 | 0.00 | 7.76B | 6.76B | 5.92B |
Net Income | 9.12B | 8.67B | 7.72B | 4.38B | 4.18B | 3.28B |
Balance Sheet | ||||||
Total Assets | 943.45B | 933.28B | 963.57B | 975.68B | 1.07T | 1.00T |
Cash, Cash Equivalents and Short-Term Investments | 49.39B | 99.87B | 98.83B | 122.09B | 147.09B | 86.77B |
Total Debt | 141.37B | 146.57B | 199.19B | 208.43B | 101.22B | 107.15B |
Total Liabilities | 876.79B | 867.96B | 899.44B | 913.86B | 1.00T | 936.29B |
Stockholders Equity | 66.52B | 65.18B | 63.96B | 61.10B | 63.77B | 65.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -41.86B | -18.99B | 100.43B | 6.91B | -3.61B |
Operating Cash Flow | 0.00 | -40.19B | -17.34B | 102.28B | 8.80B | -2.17B |
Investing Cash Flow | 0.00 | -1.25B | -588.00M | -538.00M | -2.23B | -357.00M |
Financing Cash Flow | 0.00 | -7.19B | -5.59B | -3.52B | -5.59B | 2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $77.04B | 13.56 | 11.19% | 3.32% | 3.60% | 22.68% | |
77 Outperform | $74.26B | 11.50 | 11.64% | 4.23% | 1.10% | 32.55% | |
76 Outperform | $114.01B | 11.65 | 13.43% | 6.34% | -5.26% | 16.16% | |
71 Outperform | $109.73B | 17.51 | 17.47% | 0.84% | 17.32% | 12.99% | |
70 Outperform | $166.92B | 21.04 | 13.78% | 0.20% | 2.48% | 0.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $79.14B | 13.99 | 8.69% | 2.58% | -2.22% | 24.37% |