Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
26.00B | 28.29B | 23.16B | 22.47B | 22.40B | 19.85B | Gross Profit |
26.96B | 28.29B | 25.17B | 22.47B | 22.40B | 19.85B | EBIT |
11.85B | 13.42B | 11.11B | 6.02B | 5.32B | 3.34B | EBITDA |
13.21B | 0.00 | 0.00 | 7.76B | 6.76B | 5.92B | Net Income Common Stockholders |
8.27B | 8.67B | 7.72B | 4.38B | 4.18B | 2.15B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
-55.50B | 99.87B | 136.97B | 144.20B | 147.09B | 86.77B | Total Assets |
934.42B | 933.28B | 963.57B | 975.68B | 1.07T | 1.00T | Total Debt |
49.36B | 146.57B | 93.71B | 96.14B | 101.22B | 107.15B | Net Debt |
-15.14B | -51.38B | 43.30B | -27.71B | -44.63B | 20.39B | Total Liabilities |
869.02B | 867.96B | 899.44B | 913.86B | 1.00T | 936.29B | Stockholders Equity |
65.28B | 65.18B | 63.96B | 61.66B | 63.77B | 65.87B |
Cash Flow | Free Cash Flow | ||||
1.54B | -41.86B | -18.99B | 100.43B | 6.91B | -3.61B | Operating Cash Flow |
1.54B | -40.19B | -17.34B | 102.28B | 8.80B | -2.17B | Investing Cash Flow |
0.00 | -1.25B | -588.00M | -538.00M | -2.23B | -357.00M | Financing Cash Flow |
0.00 | -7.19B | -5.59B | -3.52B | -5.59B | 2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $116.30B | 19.09 | 17.89% | 0.73% | 22.15% | 12.13% | |
76 Outperform | $97.23B | 10.38 | 13.48% | 5.04% | 6.58% | 17.25% | |
74 Outperform | $67.59B | 9.50 | 20.65% | 8.15% | -6.74% | 5.13% | |
73 Outperform | $171.01B | 22.59 | 14.51% | 0.80% | 13.13% | 0.54% | |
72 Outperform | $61.16B | 13.02 | 8.73% | 4.96% | -2.65% | -14.84% | |
65 Neutral | $68.54B | 11.95 | 8.45% | 2.35% | 13.63% | 27.77% | |
64 Neutral | $12.73B | 9.92 | 7.90% | 78.88% | 12.06% | -7.95% |