| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.03B | 46.03B | 44.81B | 41.01B | 25.44B | 24.38B |
| Gross Profit | 28.68B | 34.29B | 28.29B | 25.42B | 21.57B | 21.90B |
| EBITDA | 14.54B | 14.38B | 13.77B | 12.40B | 7.76B | 6.77B |
| Net Income | 9.12B | 9.47B | 8.67B | 7.72B | 4.38B | 4.18B |
Balance Sheet | ||||||
| Total Assets | 943.45B | 959.48B | 933.28B | 963.57B | 975.68B | 1.07T |
| Cash, Cash Equivalents and Short-Term Investments | 49.39B | 37.85B | 99.87B | 98.83B | 122.09B | 147.09B |
| Total Debt | 141.37B | 139.31B | 146.57B | 142.13B | 98.45B | 101.22B |
| Total Liabilities | 876.79B | 894.13B | 867.96B | 899.44B | 913.86B | 1.00T |
| Stockholders Equity | 66.52B | 57.50B | 65.18B | 63.96B | 61.10B | 63.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 17.61B | -41.86B | -18.99B | 100.43B | 6.91B |
| Operating Cash Flow | 0.00 | 17.87B | -40.19B | -17.34B | 102.28B | 8.80B |
| Investing Cash Flow | 0.00 | -33.95B | -1.25B | -588.00M | -538.00M | -2.23B |
| Financing Cash Flow | 0.00 | 13.41B | -7.19B | -5.59B | -3.52B | -5.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $121.64B | 2.24 | 14.41% | 5.46% | -5.03% | 15.85% | |
74 Outperform | $87.18B | 10.39 | 12.22% | 3.77% | 2.43% | 18.20% | |
73 Outperform | $96.97B | 14.67 | 15.75% | 0.85% | 1.39% | 0.34% | |
72 Outperform | $129.68B | 4.81 | 13.60% | 3.03% | 0.81% | 1.99% | |
71 Outperform | $89.32B | 12.15 | 11.98% | 3.11% | 3.47% | 21.52% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $104.62B | 10.79 | 9.73% | 2.31% | -8.02% | 22.45% |