| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.24B | 4.84B | 4.34B | 3.85B | 3.39B |
| Gross Profit | 1.24B | 1.68B | 1.08B | 1.29B | 1.04B |
| EBITDA | 567.81M | 545.28M | 455.06M | 388.86M | 340.79M |
| Net Income | 418.63M | 277.54M | 205.75M | 171.90M | 143.37M |
Balance Sheet | |||||
| Total Assets | 9.35B | 4.96B | 4.72B | 4.54B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 975.78M | 556.58M | 656.29M | 974.10M | 1.26B |
| Total Debt | 1.75B | 850.87M | 1.04B | 1.24B | 1.58B |
| Total Liabilities | 7.23B | 3.64B | 3.59B | 3.53B | 3.69B |
| Stockholders Equity | 1.73B | 1.30B | 1.12B | 987.01M | 820.17M |
Cash Flow | |||||
| Free Cash Flow | 429.50M | 339.89M | 316.81M | 296.14M | 295.48M |
| Operating Cash Flow | 471.84M | 450.89M | 379.52M | 350.26M | 344.64M |
| Investing Cash Flow | -869.27M | -81.91M | -274.27M | -55.27M | -26.77M |
| Financing Cash Flow | 778.07M | -333.72M | -439.63M | -605.62M | -269.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.45B | 23.70 | 13.16% | ― | 12.61% | 11.85% | |
73 Outperform | $6.21B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
72 Outperform | $4.67B | 27.23 | 25.50% | ― | 14.43% | 29.86% | |
70 Outperform | $7.32B | 30.32 | 10.27% | ― | 14.26% | -15.49% | |
64 Neutral | $9.12B | 7.44 | 28.97% | 0.53% | 8.96% | 61.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $2.79B | 26.53 | 20.43% | ― | -1.90% | ― |