| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.24B | 4.84B | 4.34B | 3.85B | 3.39B |
| Gross Profit | 1.24B | 1.68B | 1.08B | 1.29B | 1.04B |
| EBITDA | 567.81M | 545.28M | 455.06M | 388.86M | 340.79M |
| Net Income | 418.63M | 277.54M | 205.75M | 171.90M | 143.37M |
Balance Sheet | |||||
| Total Assets | 9.35B | 4.96B | 4.72B | 4.54B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 975.78M | 556.58M | 656.29M | 974.10M | 1.26B |
| Total Debt | 1.75B | 850.87M | 1.04B | 1.24B | 1.58B |
| Total Liabilities | 7.23B | 3.64B | 3.59B | 3.53B | 3.69B |
| Stockholders Equity | 1.73B | 1.30B | 1.12B | 987.01M | 820.17M |
Cash Flow | |||||
| Free Cash Flow | 429.50M | 339.89M | 316.81M | 296.14M | 295.48M |
| Operating Cash Flow | 471.84M | 450.89M | 379.52M | 350.26M | 344.64M |
| Investing Cash Flow | -869.27M | -81.91M | -274.27M | -55.27M | -26.77M |
| Financing Cash Flow | 778.07M | -333.72M | -439.63M | -605.62M | -269.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.47B | 17.71 | 27.16% | ― | 13.35% | 18.39% | |
71 Outperform | $5.42B | 10.72 | 22.44% | 1.41% | 6.47% | 10.82% | |
64 Neutral | $10.54B | 13.84 | 27.79% | 0.53% | 24.35% | 77.45% | |
64 Neutral | $10.83B | 23.00 | 13.15% | ― | 9.58% | 14.11% | |
63 Neutral | $5.45B | 22.07 | 10.67% | ― | 14.21% | -2.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $2.73B | 43.37 | 21.67% | ― | 0.23% | -20.13% |