Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
29.23B | 31.87B | 29.00B | 30.55B | 29.71B | Gross Profit |
7.27B | 8.77B | 6.68B | 3.04B | 1.82B | EBIT |
1.81B | 2.99B | -12.81B | -4.48B | -6.04B | EBITDA |
1.82B | 17.25B | 14.34B | 12.10B | 11.28B | Net Income Common Stockholders |
764.06M | 1.93B | -117.78M | -6.11B | -7.01B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
4.47B | 5.38B | 7.92B | 4.35B | 14.27B | Total Assets |
45.76B | 44.59B | 46.05B | 42.47B | 48.19B | Total Debt |
14.14B | 15.29B | 21.83B | 17.57B | 21.52B | Net Debt |
10.61B | 10.86B | 14.74B | 14.57B | 10.61B | Total Liabilities |
32.39B | 32.41B | 39.70B | 36.80B | 38.85B | Stockholders Equity |
13.37B | 12.09B | 6.25B | 5.19B | 9.26B |
Cash Flow | Free Cash Flow | |||
2.03B | 3.25B | -6.22B | -6.35B | -5.80B | Operating Cash Flow |
2.11B | 3.35B | -5.95B | -5.95B | -5.41B | Investing Cash Flow |
-2.44B | -1.74B | 1.26B | 1.26B | 159.30M | Financing Cash Flow |
-1.37B | -4.29B | -2.96B | -2.96B | 9.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.11T | 36.08 | 24.29% | ― | 10.99% | 91.61% | |
77 Outperform | $142.13B | 9.07 | 19.24% | 3.30% | 1.78% | 11.62% | |
74 Outperform | $190.74B | 34.26 | 5.54% | 0.90% | 3.97% | 89.53% | |
73 Outperform | $11.19B | ― | -5.37% | ― | 18.03% | 82.15% | |
69 Neutral | $2.26B | 21.19 | 6.01% | ― | -9.84% | -61.26% | |
65 Neutral | $381.18B | 44.94 | 38.43% | ― | 15.28% | 65.72% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% |