| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 166.19M | 191.24M | 167.29M | 245.32M | 262.40M |
| Gross Profit | 62.66M | 68.80M | 35.78M | 66.91M | 75.92M |
| EBITDA | 13.50M | 9.76M | -17.18M | -32.62M | -15.52M |
| Net Income | 838.00K | 4.57M | -46.19M | -67.97M | -48.13M |
Balance Sheet | |||||
| Total Assets | 93.81M | 100.00M | 121.80M | 159.95M | 354.60M |
| Cash, Cash Equivalents and Short-Term Investments | 24.89M | 39.60M | 7.52M | 7.14M | 49.81M |
| Total Debt | 48.40M | 60.71M | 170.73M | 173.94M | 168.71M |
| Total Liabilities | 97.85M | 112.86M | 223.90M | 230.07M | 379.45M |
| Stockholders Equity | -4.04M | -12.86M | -102.11M | -70.12M | -24.85M |
Cash Flow | |||||
| Free Cash Flow | 6.53M | 33.42M | -2.38M | -46.61M | -54.05M |
| Operating Cash Flow | 7.20M | 33.52M | 5.96M | -33.29M | -25.21M |
| Investing Cash Flow | -8.57M | 43.03M | -10.17M | -13.32M | 6.08M |
| Financing Cash Flow | -13.43M | -38.78M | 2.21M | 5.43M | 29.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $277.86M | 20.23 | 34.98% | ― | 10.12% | 153.04% | |
63 Neutral | $295.85M | 12.04 | 5.54% | ― | 10.89% | ― | |
62 Neutral | $190.57M | -90.22 | -1.22% | ― | -3.78% | -92.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $185.22M | 185.41 | -9.51% | ― | -17.45% | 76.52% | |
55 Neutral | $223.30M | 31.48 | 4.98% | 4.28% | 0.15% | 17.21% | |
55 Neutral | $213.94M | -43.34 | -12.36% | ― | -26.85% | -93.91% |