| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 168.85M | 166.19M | 191.24M | 167.29M | 245.32M | 262.40M |
| Gross Profit | 62.48M | 62.66M | 68.80M | 35.78M | 66.91M | 75.92M |
| EBITDA | 9.77M | 13.50M | 9.76M | -17.18M | -32.62M | -15.52M |
| Net Income | -2.13M | 838.00K | 4.57M | -46.19M | -67.97M | -48.13M |
Balance Sheet | ||||||
| Total Assets | 84.16M | 93.81M | 100.00M | 121.80M | 159.95M | 354.60M |
| Cash, Cash Equivalents and Short-Term Investments | 19.30M | 24.89M | 39.60M | 7.52M | 7.14M | 49.81M |
| Total Debt | 53.06M | 48.40M | 60.71M | 170.73M | 173.94M | 168.71M |
| Total Liabilities | 109.57M | 97.85M | 112.86M | 223.90M | 230.07M | 379.45M |
| Stockholders Equity | -25.41M | -4.04M | -12.86M | -102.11M | -70.12M | -24.85M |
Cash Flow | ||||||
| Free Cash Flow | 11.62M | 6.53M | 33.42M | -2.38M | -46.61M | -54.05M |
| Operating Cash Flow | 12.38M | 7.20M | 33.52M | 5.96M | -33.29M | -25.21M |
| Investing Cash Flow | -11.50M | -8.57M | 43.03M | -10.17M | -13.32M | 6.08M |
| Financing Cash Flow | -16.81M | -13.43M | -38.78M | 2.21M | 5.43M | 29.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $312.42M | 25.27 | 34.98% | ― | 14.16% | 38.26% | |
67 Neutral | $222.50M | -9.86 | -108.84% | ― | -12.48% | 66.68% | |
62 Neutral | $225.62M | 368.77 | -1.22% | ― | -14.07% | -108.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $206.59M | 28.49 | 4.01% | 4.28% | 2.02% | -56.43% | |
59 Neutral | $249.65M | -43.78 | -8.79% | ― | -17.17% | 23.08% | |
54 Neutral | $207.03M | -35.86 | 3.37% | ― | 0.23% | ― |