| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 335.08M | 338.73M | 394.19M | 347.18M | 295.17M | 290.77M |
| Gross Profit | 115.25M | 114.55M | 136.85M | 119.87M | 93.06M | 88.38M |
| EBITDA | 21.22M | 25.38M | 45.34M | 30.25M | -1.19M | 13.08M |
| Net Income | -2.45M | -2.09M | 24.06M | 6.22M | -19.69M | -14.83M |
Balance Sheet | ||||||
| Total Assets | 307.35M | 317.04M | 345.00M | 298.52M | 289.32M | 292.56M |
| Cash, Cash Equivalents and Short-Term Investments | 39.16M | 38.37M | 35.31M | 28.24M | 22.95M | 17.08M |
| Total Debt | 33.57M | 49.66M | 41.11M | 50.20M | 54.43M | 36.37M |
| Total Liabilities | 135.86M | 144.29M | 178.67M | 164.51M | 169.53M | 155.41M |
| Stockholders Equity | 171.50M | 172.75M | 166.32M | 134.02M | 119.78M | 137.15M |
Cash Flow | ||||||
| Free Cash Flow | 22.95M | 17.95M | 9.73M | 17.99M | -17.32M | -24.61M |
| Operating Cash Flow | 37.32M | 31.56M | 26.20M | 30.89M | -4.89M | -15.02M |
| Investing Cash Flow | -18.54M | -24.00M | -16.46M | -20.87M | -12.42M | -9.39M |
| Financing Cash Flow | -8.22M | -5.51M | -1.52M | -4.86M | 23.11M | 14.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $43.31M | 25.12 | 30.39% | ― | 867.91% | 98.63% | |
62 Neutral | $336.45M | -45.55 | -8.79% | ― | -17.17% | 23.08% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $246.14M | 37.79 | 4.01% | 4.28% | 2.02% | -56.43% | |
59 Neutral | $214.04M | -99.22 | 17.85% | ― | -12.48% | 66.68% | |
57 Neutral | $257.09M | -106.87 | -1.43% | ― | -15.03% | -110.33% | |
54 Neutral | $230.19M | 25.47 | 3.37% | ― | 0.23% | ― |