| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 338.73M | 394.19M | 347.18M | 295.17M | 290.77M |
| Gross Profit | 114.55M | 136.85M | 119.87M | 93.06M | 88.38M |
| EBITDA | 25.38M | 45.34M | 30.25M | -1.19M | 13.08M |
| Net Income | -2.09M | 24.06M | 6.22M | -19.69M | -14.83M |
Balance Sheet | |||||
| Total Assets | 317.04M | 345.00M | 298.52M | 289.32M | 292.56M |
| Cash, Cash Equivalents and Short-Term Investments | 38.37M | 35.31M | 28.24M | 22.95M | 17.08M |
| Total Debt | 49.66M | 41.11M | 50.20M | 54.43M | 36.37M |
| Total Liabilities | 144.29M | 178.67M | 164.51M | 169.53M | 155.41M |
| Stockholders Equity | 172.75M | 166.32M | 134.02M | 119.78M | 137.15M |
Cash Flow | |||||
| Free Cash Flow | 17.95M | 9.73M | 17.99M | -17.32M | -24.61M |
| Operating Cash Flow | 31.56M | 26.20M | 30.89M | -4.89M | -15.02M |
| Investing Cash Flow | -24.00M | -16.46M | -20.87M | -12.42M | -9.39M |
| Financing Cash Flow | -5.51M | -1.52M | -4.86M | 23.11M | 14.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $55.18M | 16.83 | 21.08% | ― | -5.65% | 88.68% | |
63 Neutral | $306.43M | 12.04 | 5.54% | ― | 10.89% | ― | |
62 Neutral | $199.56M | -90.22 | -1.22% | ― | -3.78% | -92.62% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $228.93M | 31.48 | 4.98% | 4.28% | 0.15% | 17.21% | |
55 Neutral | $221.08M | -43.34 | -12.36% | ― | -26.85% | -93.91% | |
55 Neutral | $185.87M | 185.41 | -9.51% | ― | -17.45% | 76.52% |