Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 394.34M | 394.19M | 347.18M | 295.17M | 290.77M | 262.88M |
Gross Profit | 133.88M | 136.85M | 119.87M | 93.06M | 88.38M | 75.64M |
EBITDA | 51.33M | 45.34M | 30.25M | -1.19M | 13.33M | 3.79M |
Net Income | 22.68M | 24.06M | 6.22M | -7.40M | -14.83M | -16.11M |
Balance Sheet | ||||||
Total Assets | 346.18M | 345.00M | 298.52M | 301.61M | 292.56M | 272.42M |
Cash, Cash Equivalents and Short-Term Investments | 27.69M | 35.31M | 28.24M | 22.95M | 17.08M | 27.10M |
Total Debt | 40.77M | 41.11M | 50.20M | 54.43M | 36.37M | 13.00M |
Total Liabilities | 179.17M | 178.67M | 164.51M | 169.53M | 155.41M | 126.29M |
Stockholders Equity | 167.01M | 166.32M | 134.02M | 132.07M | 137.15M | 146.13M |
Cash Flow | ||||||
Free Cash Flow | 6.16M | 9.73M | 17.99M | -17.32M | -24.61M | 10.76M |
Operating Cash Flow | 22.19M | 26.20M | 30.89M | -4.89M | -15.02M | 17.67M |
Investing Cash Flow | -23.34M | -16.46M | -20.87M | -12.42M | -9.39M | -6.92M |
Financing Cash Flow | 828.00K | -1.52M | -4.86M | 23.11M | 14.53M | -7.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $220.09M | 9.15 | 49.82% | 4.41% | 24.10% | 603.04% | |
73 Outperform | $308.19M | ― | -1.32% | ― | 12.39% | -123.62% | |
72 Outperform | $232.76M | 9.79 | 15.02% | ― | 11.94% | 377.86% | |
63 Neutral | $34.08B | 6.06 | -11.85% | 1.82% | 5.31% | -18.34% | |
63 Neutral | $287.60M | 17.14 | 9.33% | 3.73% | -1.13% | 61.49% | |
54 Neutral | $120.81M | 23.21 | 111.75% | ― | 1.60% | ― | |
$47.84M | ― | -4.62% | ― | ― | ― |