| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.81M | 55.27M | 40.78M | 48.30M | 54.25M |
| Gross Profit | 30.10M | 18.58M | 7.85M | 8.60M | 16.92M |
| EBITDA | 14.30M | 7.70M | -2.88M | -5.58M | 3.62M |
| Net Income | 23.80M | 5.59M | -5.50M | -8.66M | 680.00K |
Balance Sheet | |||||
| Total Assets | 93.74M | 98.47M | 90.78M | 84.76M | 98.53M |
| Cash, Cash Equivalents and Short-Term Investments | 4.72M | 18.32M | 12.05M | 21.52M | 20.12M |
| Total Debt | 8.76M | 6.18M | 7.64M | 9.10M | 9.07M |
| Total Liabilities | 38.12M | 58.66M | 57.89M | 38.07M | 43.12M |
| Stockholders Equity | 55.62M | 39.82M | 32.89M | 46.69M | 55.41M |
Cash Flow | |||||
| Free Cash Flow | -3.24M | 7.22M | 257.00K | 2.18M | 10.92M |
| Operating Cash Flow | -1.43M | 8.71M | 1.18M | 4.04M | 12.16M |
| Investing Cash Flow | -1.81M | -1.49M | 8.67M | -2.28M | -1.19M |
| Financing Cash Flow | -9.94M | 0.00 | -9.35M | 0.00 | -4.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $284.70M | 23.07 | 38.74% | ― | 10.12% | 153.04% | |
67 Neutral | $514.11M | 23.99 | 44.70% | ― | 16.06% | 166.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $130.75M | -10.78 | -8.78% | ― | -9.26% | 36.90% | |
56 Neutral | $76.55M | -5.95 | -27.13% | ― | 93.47% | 37.19% | |
52 Neutral | $164.74M | -2.40 | -7.88% | ― | -1.89% | 76.61% | |
48 Neutral | $43.73M | -25.99 | -6.86% | ― | 9.55% | 65.17% |