| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 68.55M | 69.81M | 55.27M | 40.78M | 48.30M | 54.25M |
| Gross Profit | 28.48M | 30.10M | 18.58M | 7.85M | 8.60M | 16.92M |
| EBITDA | 10.22M | 14.30M | 7.70M | -2.88M | -5.58M | 3.62M |
| Net Income | 21.89M | 23.80M | 5.59M | -5.50M | -8.66M | 680.00K |
Balance Sheet | ||||||
| Total Assets | 51.47M | 93.74M | 83.25M | 74.50M | 85.88M | 86.02M |
| Cash, Cash Equivalents and Short-Term Investments | 4.51M | 4.72M | 18.32M | 12.05M | 21.52M | 20.12M |
| Total Debt | 8.36M | 8.76M | 6.18M | 7.64M | 9.10M | 10.08M |
| Total Liabilities | 36.88M | 38.12M | 43.44M | 41.61M | 39.19M | 30.61M |
| Stockholders Equity | 56.32M | 55.62M | 39.82M | 32.89M | 46.69M | 55.41M |
Cash Flow | ||||||
| Free Cash Flow | -1.00M | -3.24M | 7.22M | 257.00K | 2.18M | 10.92M |
| Operating Cash Flow | 1.25M | -1.43M | 8.71M | 1.18M | 4.04M | 12.16M |
| Investing Cash Flow | -2.26M | -1.81M | -1.49M | 8.67M | -2.28M | -1.19M |
| Financing Cash Flow | -10.53M | -9.94M | 0.00 | -9.35M | 0.00 | -4.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $259.27M | 23.54 | 39.51% | ― | 4.63% | 328.61% | |
76 Outperform | $336.35M | 17.41 | 49.16% | ― | 18.30% | 262.72% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $66.97M | -54.42 | -5.41% | ― | 12.67% | 80.62% | |
54 Neutral | $108.64M | -17.23 | -4.46% | ― | -12.22% | 71.69% | |
50 Neutral | $77.97M | ― | -30.53% | ― | 58.04% | 21.09% | |
44 Neutral | $85.54M | -0.31 | -43.88% | ― | -12.02% | -615.33% |