| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 111.01M | 113.83M | 132.38M | 138.75M | 133.91M |
| Gross Profit | 0.00 | 35.22M | 37.87M | 52.50M | 45.82M |
| EBITDA | -11.17M | 2.67M | -1.67M | 9.96M | 3.00M |
| Net Income | -7.38M | -11.05M | -15.42M | 24.03M | -9.76M |
Balance Sheet | |||||
| Total Assets | 151.50M | 155.08M | 172.63M | 196.25M | 168.79M |
| Cash, Cash Equivalents and Short-Term Investments | 69.91M | 50.57M | 69.77M | 76.74M | 24.52M |
| Total Debt | 4.39M | 1.23M | 1.07M | 2.17M | 3.14M |
| Total Liabilities | 20.52M | 16.46M | 25.26M | 37.82M | 39.82M |
| Stockholders Equity | 130.98M | 138.63M | 147.37M | 158.44M | 128.98M |
Cash Flow | |||||
| Free Cash Flow | 9.75M | -20.59M | -9.40M | -5.55M | -15.89M |
| Operating Cash Flow | 17.11M | -13.17M | 2.53M | 8.89M | 2.91M |
| Investing Cash Flow | 3.89M | 52.39M | -14.71M | 375.00K | -6.71M |
| Financing Cash Flow | -1.69M | 110.00K | 2.34M | 708.00K | 2.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $110.91M | -7.31 | -10.53% | ― | -4.61% | 63.88% | |
63 Neutral | $132.90M | -18.31 | -8.81% | ― | -9.26% | 36.90% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | $70.78M | ― | -7.11% | ― | 9.55% | 65.17% | |
49 Neutral | $154.14M | ― | -8.21% | ― | -1.89% | 76.61% | |
43 Neutral | $71.53M | -68.97 | -99.36% | ― | -17.72% | 8.82% |