| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 107.41M | 113.83M | 132.38M | 138.75M | 133.91M | 158.73M |
| Gross Profit | 25.61M | 35.22M | 37.87M | 52.50M | 45.82M | 57.61M |
| EBITDA | -2.40M | 2.67M | -1.67M | 9.96M | 3.00M | -10.09M |
| Net Income | -12.02M | -11.05M | -15.42M | 24.03M | -9.76M | -21.94M |
Balance Sheet | ||||||
| Total Assets | 150.28M | 155.08M | 172.63M | 196.25M | 168.79M | 183.59M |
| Cash, Cash Equivalents and Short-Term Investments | 72.80M | 50.57M | 69.77M | 76.74M | 24.52M | 37.72M |
| Total Debt | 4.61M | 1.23M | 1.07M | 2.17M | 3.14M | 13.96M |
| Total Liabilities | 19.23M | 16.46M | 25.26M | 37.82M | 39.82M | 51.71M |
| Stockholders Equity | 131.05M | 138.63M | 147.37M | 158.44M | 128.98M | 131.88M |
Cash Flow | ||||||
| Free Cash Flow | 8.16M | -20.59M | -9.40M | -5.55M | -15.89M | -17.22M |
| Operating Cash Flow | 14.12M | -13.17M | 2.53M | 8.89M | 2.91M | -3.08M |
| Investing Cash Flow | 45.64M | 52.39M | -14.71M | 375.00K | -6.71M | -9.29M |
| Financing Cash Flow | -1.31M | 110.00K | 2.34M | 708.00K | 2.65M | 7.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $85.79M | -9.63 | -10.53% | ― | -4.61% | 63.88% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $134.86M | -11.01 | -8.78% | ― | -9.26% | 36.90% | |
52 Neutral | $174.22M | -2.49 | -7.88% | ― | -1.89% | 76.61% | |
48 Neutral | $44.35M | -25.83 | -6.86% | ― | 9.55% | 65.17% | |
46 Neutral | $86.48M | -2,370.97 | -99.36% | ― | -17.72% | 8.82% |