| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.38M | 86.14M | 76.59M | 74.09M | 50.95M | 45.36M |
| Gross Profit | 44.11M | 42.03M | 29.05M | 22.24M | 9.84M | 16.26M |
| EBITDA | 18.38M | 17.77M | 9.33M | 34.00K | -10.07M | 198.00K |
| Net Income | 14.17M | 13.54M | 8.36M | -2.23M | -11.63M | -1.70M |
Balance Sheet | ||||||
| Total Assets | 68.78M | 63.76M | 51.50M | 49.41M | 48.83M | 50.38M |
| Cash, Cash Equivalents and Short-Term Investments | 28.98M | 22.79M | 7.08M | 3.46M | 1.92M | 10.58M |
| Total Debt | 1.44M | 1.57M | 1.28M | 8.33M | 8.73M | 5.06M |
| Total Liabilities | 21.06M | 19.06M | 21.67M | 28.10M | 28.70M | 17.77M |
| Stockholders Equity | 47.71M | 44.70M | 29.83M | 21.31M | 20.14M | 32.62M |
Cash Flow | ||||||
| Free Cash Flow | 22.93M | 18.40M | 10.21M | -462.00K | -10.75M | -8.72M |
| Operating Cash Flow | 24.18M | 19.44M | 11.44M | 1.66M | -9.00M | -6.30M |
| Investing Cash Flow | -3.34M | -3.13M | -1.24M | -2.12M | -1.75M | -2.34M |
| Financing Cash Flow | -774.00K | -595.00K | -6.59M | 2.00M | 2.09M | 12.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $312.42M | 25.27 | 34.98% | ― | 14.16% | 38.26% | |
67 Neutral | $222.50M | -9.86 | -108.84% | ― | -12.48% | 66.68% | |
62 Neutral | $225.62M | 368.77 | -1.22% | ― | -14.07% | -108.42% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $206.59M | 28.49 | 4.01% | 4.28% | 2.02% | -56.43% | |
58 Neutral | $562.76M | 81.87 | 12.49% | ― | 3.69% | -68.76% | |
54 Neutral | $207.03M | -35.86 | 3.37% | ― | 0.23% | ― |