Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 76.59M | $ 74.09M | $ 50.95M | $ 45.36M | $ 44.14M |
Gross Profit | $ 29.05M | $ 22.24M | $ 9.84M | $ 16.26M | $ 18.08M |
Operating Income | $ 7.83M | $ -777.00K | $ -11.08M | $ -1.20M | $ 324.00K |
EBITDA | $ 9.33M | $ 34.00K | $ -10.07M | $ 198.00K | $ 2.34M |
Net Income | $ 8.36M | $ -2.23M | $ -12.35M | $ -1.70M | $ 194.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.08M | $ 3.46M | $ 1.92M | $ 10.58M | $ 6.83M |
Total Assets | $ 51.50M | $ 49.41M | $ 48.83M | $ 50.38M | $ 37.49M |
Total Debt | $ 1.28M | $ 8.33M | $ 8.73M | $ 5.06M | $ 3.56M |
Net Debt | $ -5.79M | $ 4.88M | $ 6.81M | $ -5.52M | $ -3.27M |
Total Liabilities | $ 21.67M | $ 28.10M | $ 28.70M | $ 17.77M | $ 14.97M |
Stockholders' Equity | $ 29.83M | $ 21.31M | $ 20.14M | $ 32.62M | $ 22.52M |
Cash Flow | |||||
Free Cash Flow | $ 10.21M | $ -462.00K | $ -10.75M | $ -8.72M | $ 3.50M |
Operating Cash Flow | $ 11.44M | $ 1.66M | $ -9.00M | $ -6.30M | $ 4.44M |
Investing Cash Flow | $ -1.24M | $ -2.12M | $ -1.75M | $ -2.34M | $ -946.00K |
Financing Cash Flow | $ -6.59M | $ 2.00M | $ 2.09M | $ 12.40M | $ -1.35M |