Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 122.92M | 122.92M | 160.33M | 131.19M | 129.66M | 71.48M |
Gross Profit | 51.70M | 51.70M | 64.35M | 56.26M | 55.59M | 33.02M |
EBITDA | -5.07M | -5.07M | 4.62M | 792.00K | 896.00K | 377.00K |
Net Income | -11.37M | -11.37M | -4.52M | -8.98M | -5.36M | -4.04M |
Balance Sheet | ||||||
Total Assets | 123.72M | 123.72M | 136.21M | 151.62M | 137.37M | 72.57M |
Cash, Cash Equivalents and Short-Term Investments | 20.10M | 20.10M | 26.24M | 13.45M | 17.22M | 9.74M |
Total Debt | 11.75M | 11.75M | 26.55M | 31.25M | 24.23M | 6.01M |
Total Liabilities | 49.34M | 49.34M | 54.85M | 74.07M | 57.48M | 26.47M |
Stockholders Equity | 74.38M | 74.38M | 81.36M | 77.56M | 79.90M | 46.10M |
Cash Flow | ||||||
Free Cash Flow | 6.78M | 6.78M | 17.14M | -2.44M | -11.53M | 3.52M |
Operating Cash Flow | 7.29M | 7.29M | 18.62M | 237.00K | -9.42M | 4.30M |
Investing Cash Flow | -6.96M | -6.96M | -1.48M | -7.32M | -25.75M | -783.00K |
Financing Cash Flow | -6.46M | -6.46M | -4.36M | 3.32M | 42.65M | -1.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $184.40M | ― | -14.61% | ― | -23.33% | -142.22% | |
57 Neutral | 101.11M | -7.67 | -10.72% | ― | -24.50% | 60.82% | |
57 Neutral | 113.32M | -18.25 | -7.97% | ― | -12.22% | 71.69% | |
55 Neutral | 213.46M | 42.93 | -61.70% | ― | -10.99% | ― | |
50 Neutral | 49.64M | -7.11 | -28.05% | ― | 6.84% | 49.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Lantronix reported its fiscal fourth quarter and full year 2025 financial results, highlighting a net revenue of $28.8 million for the fourth quarter and $122.9 million for the year. The company experienced a strategic transformation in fiscal 2025, focusing on high-value markets and enhancing supply chain resilience. Lantronix secured significant contracts, including a multi-year deal with a Tier-1 U.S. wireless operator and a partnership with Red Cat’s Teal Drones, positioning itself for growth in the secure defense drone market. The company also launched new products and expanded its leadership team to drive growth in Edge IoT and Network Infrastructure.
On August 15, 2025, Lantronix, Inc. and its subsidiaries entered into a Fourth Amended and Restated Loan and Security Agreement with Silicon Valley Bank, offering a revolving credit facility of up to $15 million. This facility will refinance existing obligations, cover related fees, and support working capital and general corporate purposes, with a maturity date set for August 1, 2028. The agreement includes customary covenants and events of default, ensuring compliance with minimum liquidity tests and other financial restrictions.
On July 7, 2025, Lantronix, Inc. expanded its board of directors from five to six members, appointing James C. Auker as a non-employee director effective July 8, 2025. This appointment was part of a Cooperation Agreement with Chain of Lakes Investment Fund, LLC, and others. Mr. Auker will receive compensation in line with the company’s standard program for non-employee directors, including a grant of 10,387 restricted stock units under the 2020 Performance Incentive Plan, set to vest on November 5, 2025. The board confirmed Mr. Auker’s independence and financial literacy according to Nasdaq and SEC regulations.
On June 30, 2025, Lantronix announced a cooperation agreement with Chain of Lakes Investment Fund, LLC, and other shareholders, which includes appointing James C. Auker to its Board of Directors. This agreement aims to enhance shareholder value through strategic collaboration and includes provisions for shareholder voting commitments and strategic evaluations, potentially impacting the company’s governance and strategic direction.