| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.93M | 58.11M | 124.13M | 150.58M | 128.46M |
| Gross Profit | 18.93M | 16.60M | 28.69M | 51.96M | 44.39M |
| EBITDA | -10.61M | -11.07M | -616.00K | 22.34M | 15.49M |
| Net Income | -11.48M | -13.71M | -26.41M | 18.31M | 10.54M |
Balance Sheet | |||||
| Total Assets | 152.52M | 150.41M | 167.73M | 216.20M | 219.60M |
| Cash, Cash Equivalents and Short-Term Investments | 48.11M | 72.14M | 54.93M | 34.75M | 37.55M |
| Total Debt | 10.52M | 6.47M | 5.95M | 7.84M | 9.19M |
| Total Liabilities | 35.03M | 22.57M | 19.47M | 36.90M | 61.14M |
| Stockholders Equity | 117.49M | 127.84M | 148.26M | 179.29M | 158.46M |
Cash Flow | |||||
| Free Cash Flow | -3.35M | 17.36M | 30.80M | -6.18M | -1.51M |
| Operating Cash Flow | -2.16M | 18.29M | 31.93M | -4.09M | 1.08M |
| Investing Cash Flow | -12.42M | -4.28M | -7.52M | 8.27M | 16.77M |
| Financing Cash Flow | -1.66M | -9.88M | -7.97M | -1.05M | -9.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $177.65M | 101.82 | -5.49% | ― | -9.26% | 36.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $84.52M | -27.50 | -3.58% | ― | 9.55% | 65.17% | |
55 Neutral | $125.32M | -7.31 | -10.53% | ― | -4.61% | 63.88% | |
55 Neutral | $74.69M | -7.48 | -21.76% | ― | -1.53% | 55.08% | |
48 Neutral | $112.19M | -3.04 | 4.39% | ― | -1.89% | 76.61% |