Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 58.11M | $ 124.13M | $ 150.58M | $ 128.46M | $ 107.40M |
Gross Profit | $ 16.60M | $ 28.69M | $ 51.96M | $ 44.39M | $ 33.77M |
Operating Income | $ -13.28M | $ -28.67M | $ 19.93M | $ 13.06M | $ 6.25M |
EBITDA | $ -11.07M | $ -616.00K | $ 22.34M | $ 15.49M | $ 8.63M |
Net Income | $ -13.71M | $ -26.41M | $ 18.31M | $ 10.54M | $ 5.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 72.14M | $ 54.93M | $ 34.75M | $ 37.55M | $ 60.79M |
Total Assets | $ 150.41M | $ 167.73M | $ 216.20M | $ 219.60M | $ 195.89M |
Total Debt | $ 6.47M | $ 5.95M | $ 7.84M | $ 9.19M | $ 10.10M |
Net Debt | $ -44.82M | $ -41.02M | $ -22.89M | $ -20.10M | $ -10.58M |
Total Liabilities | $ 22.57M | $ 19.47M | $ 36.90M | $ 61.14M | $ 41.05M |
Stockholders' Equity | $ 127.84M | $ 148.26M | $ 179.29M | $ 158.46M | $ 154.84M |
Cash Flow | |||||
Free Cash Flow | $ 17.36M | $ 29.71M | $ -8.78M | $ -5.08M | $ 1.77M |
Operating Cash Flow | $ 18.29M | $ 31.93M | $ -4.09M | $ 1.08M | $ 4.96M |
Investing Cash Flow | $ -4.28M | $ -7.52M | $ 8.27M | $ 16.77M | $ 15.43M |
Financing Cash Flow | $ -9.88M | $ -7.97M | $ -1.05M | $ -9.78M | $ -16.52M |