| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 532.95M | 423.29M | 331.91M | 183.94M | 122.05M |
| Gross Profit | 530.88M | 229.40M | 180.44M | 128.34M | 92.20M |
| EBITDA | 469.16M | 198.06M | 163.25M | 122.31M | 74.09M |
| Net Income | 186.22M | 151.88M | 124.42M | 92.92M | 55.17M |
Balance Sheet | |||||
| Total Assets | 3.75B | 3.22B | 2.60B | 2.01B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 42.27M | 25.43M | 22.10M | 21.09M | 31.80M |
| Total Debt | 2.99B | 2.59B | 2.11B | 1.64B | 765.45M |
| Total Liabilities | 3.06B | 2.66B | 2.15B | 1.66B | 793.09M |
| Stockholders Equity | 689.86M | 562.25M | 450.00M | 351.19M | 301.54M |
Cash Flow | |||||
| Free Cash Flow | 228.79M | -422.08M | -427.98M | -820.89M | -174.85M |
| Operating Cash Flow | 228.83M | -422.00M | -427.97M | -820.85M | -173.66M |
| Investing Cash Flow | -552.89M | -88.00K | -7.00K | -45.00K | -1.18M |
| Financing Cash Flow | 340.90M | 425.41M | 428.99M | 810.17M | 176.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ₪1.61B | 7.96 | ― | 4.19% | 25.72% | 21.70% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | ₪1.76B | 3.99 | ― | 6.49% | 33.06% | 59.60% | |
58 Neutral | ₪795.01M | 11.79 | ― | 1.53% | ― | ― | |
55 Neutral | ₪814.72M | 10.01 | ― | ― | 29.67% | 15.36% | |
54 Neutral | ₪668.54M | 10.63 | ― | 5.35% | 25.73% | 45.19% | |
51 Neutral | ₪1.47B | 5.48 | ― | 5.03% | 0.10% | 15.03% |