| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.21B | 22.59B | 20.61B | 18.70B | 18.70B | 14.82B |
| Gross Profit | 3.31B | 3.28B | 3.11B | 2.73B | 3.57B | 2.70B |
| EBITDA | 1.68B | 1.75B | 1.35B | 1.01B | 2.35B | 1.98B |
| Net Income | 15.00M | 19.00M | -118.00M | -289.00M | 429.54M | 544.62M |
Balance Sheet | ||||||
| Total Assets | 27.41B | 27.10B | 26.05B | 23.98B | 22.85B | 19.04B |
| Cash, Cash Equivalents and Short-Term Investments | 2.10B | 2.01B | 1.80B | 1.15B | 1.33B | 1.13B |
| Total Debt | 13.23B | 12.66B | 12.38B | 10.45B | 9.34B | 7.93B |
| Total Liabilities | 22.39B | 21.98B | 20.93B | 18.99B | 17.40B | 14.67B |
| Stockholders Equity | 1.97B | 2.09B | 2.11B | 2.25B | 2.58B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 150.00M | -19.00M | 22.00M | -561.91M | -234.67M | -610.50M |
| Operating Cash Flow | 1.07B | 943.00M | 938.00M | 437.48M | 330.75M | -144.70M |
| Investing Cash Flow | -999.00M | -740.00M | -1.32B | -1.24B | -945.40M | -1.24B |
| Financing Cash Flow | 259.00M | 64.00M | 1.00B | 624.80M | 893.99M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ₪8.03B | 58.53 | ― | ― | 9.96% | -0.06% | |
58 Neutral | ₪7.73B | 108.26 | ― | 0.46% | 27.28% | 24.05% | |
57 Neutral | ₪4.95B | 24.07 | ― | 2.33% | 8.96% | -0.95% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
48 Neutral | ₪3.27B | 124.98 | ― | 0.57% | 13.04% | -60.44% | |
45 Neutral | ₪4.01B | 270.74 | ― | 4.04% | 9.74% | ― | |
42 Neutral | ₪6.15B | -2,353.15 | ― | 0.45% | 66.09% | -100.79% |