| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.17B | 20.61B | 18.70B | 18.70B | 14.82B | 10.97B |
| Gross Profit | 3.27B | 3.11B | 2.73B | 3.57B | 2.70B | 1.58B |
| EBITDA | 1.83B | 1.35B | 1.01B | 2.35B | 1.98B | 976.07M |
| Net Income | 61.85M | -118.00M | -289.00M | 429.54M | 544.62M | 284.05M |
Balance Sheet | ||||||
| Total Assets | 27.17B | 26.05B | 23.98B | 22.85B | 19.04B | 11.67B |
| Cash, Cash Equivalents and Short-Term Investments | 1.68B | 1.80B | 1.15B | 1.33B | 1.13B | 1.40B |
| Total Debt | 12.98B | 12.38B | 10.45B | 9.34B | 7.93B | 3.57B |
| Total Liabilities | 21.90B | 20.93B | 18.99B | 17.40B | 14.67B | 8.65B |
| Stockholders Equity | 2.19B | 2.11B | 2.25B | 2.58B | 2.06B | 1.60B |
Cash Flow | ||||||
| Free Cash Flow | -100.75M | 22.00M | -561.91M | -234.67M | -610.50M | 574.08M |
| Operating Cash Flow | 933.67M | 938.00M | 437.48M | 330.75M | -144.70M | 916.10M |
| Investing Cash Flow | -1.01B | -1.32B | -1.24B | -945.40M | -1.24B | 143.97M |
| Financing Cash Flow | 74.47M | 1.00B | 624.80M | 893.99M | 1.12B | -578.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | 7.01B | 106.28 | ― | 0.46% | 44.88% | 21.45% | |
66 Neutral | 4.91B | 26.11 | ― | 2.33% | 7.38% | -7.10% | |
65 Neutral | 6.39B | 46.46 | ― | ― | 14.00% | 20.33% | |
62 Neutral | 3.80B | 79.09 | ― | 0.57% | 10.92% | -24.52% | |
58 Neutral | 5.54B | 113.03 | ― | 0.45% | 48.74% | -82.72% | |
56 Neutral | 4.74B | 76.45 | ― | 4.04% | 11.99% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |