| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 22.59B | ₪ 20.61B | ₪ 18.70B | ₪ 18.70B | ₪ 14.82B |
| Gross Profit | ₪ 3.28B | ₪ 3.11B | ₪ 2.73B | ₪ 3.57B | ₪ 2.70B |
| Operating Income | ₪ 653.00M | ₪ 578.00M | ₪ 71.77M | ₪ 1.65B | ₪ 1.34B |
| EBITDA | ₪ 1.75B | ₪ 1.35B | ₪ 1.01B | ₪ 2.35B | ₪ 1.98B |
| Net Income | ₪ 19.00M | ₪ -118.00M | ₪ -289.00M | ₪ 429.54M | ₪ 544.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.01B | ₪ 1.80B | ₪ 1.15B | ₪ 1.33B | ₪ 1.13B |
| Total Assets | ₪ 27.10B | ₪ 26.05B | ₪ 23.98B | ₪ 22.85B | ₪ 19.04B |
| Total Debt | ₪ 12.66B | ₪ 12.38B | ₪ 10.45B | ₪ 9.34B | ₪ 7.93B |
| Net Debt | ₪ 10.68B | ₪ 10.63B | ₪ 9.30B | ₪ 8.02B | ₪ 6.81B |
| Total Liabilities | ₪ 21.98B | ₪ 20.93B | ₪ 18.99B | ₪ 17.40B | ₪ 14.67B |
| Stockholders' Equity | ₪ 2.09B | ₪ 2.11B | ₪ 2.25B | ₪ 2.58B | ₪ 2.06B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -19.00M | ₪ 22.00M | ₪ -561.91M | ₪ -234.67M | ₪ -610.50M |
| Operating Cash Flow | ₪ 943.00M | ₪ 938.00M | ₪ 437.48M | ₪ 330.75M | ₪ -144.70M |
| Investing Cash Flow | ₪ -740.00M | ₪ -1.32B | ₪ -1.24B | ₪ -945.40M | ₪ -1.24B |
| Financing Cash Flow | ₪ 64.00M | ₪ 1.00B | ₪ 624.80M | ₪ 893.99M | ₪ 1.12B |